GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » Karelia Tobacco Co Inc SA (OTCPK:KCIGF) » Definitions » Cyclically Adjusted FCF per Share

Karelia Tobacco Co (Karelia Tobacco Co) Cyclically Adjusted FCF per Share : $0.00 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Karelia Tobacco Co Cyclically Adjusted FCF per Share?

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Karelia Tobacco Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.842. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.00 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Karelia Tobacco Co's average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Karelia Tobacco Co was 14.10% per year. The lowest was 13.80% per year. And the median was 13.95% per year.

As of today (2024-06-19), Karelia Tobacco Co's current stock price is $300.00. Karelia Tobacco Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $0.00. Karelia Tobacco Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Karelia Tobacco Co was 13.11. The lowest was 7.65. And the median was 10.05.


Karelia Tobacco Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Karelia Tobacco Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Karelia Tobacco Co Cyclically Adjusted FCF per Share Chart

Karelia Tobacco Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 30.72 32.80 - -

Karelia Tobacco Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Karelia Tobacco Co's Cyclically Adjusted FCF per Share

For the Tobacco subindustry, Karelia Tobacco Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Karelia Tobacco Co's Cyclically Adjusted Price-to-FCF Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Karelia Tobacco Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Karelia Tobacco Co's Cyclically Adjusted Price-to-FCF falls into.



Karelia Tobacco Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Karelia Tobacco Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.842/117.2848*117.2848
=0.842

Current CPI (Mar. 2024) = 117.2848.

Karelia Tobacco Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 107.707 103.060 122.573
201409 13.409 102.624 15.325
201412 1.504 100.254 1.759
201503 10.845 100.549 12.650
201506 10.567 100.838 12.291
201509 8.303 100.856 9.655
201512 -18.346 100.087 -21.498
201603 19.877 99.041 23.539
201606 -73.676 100.121 -86.307
201609 55.356 99.878 65.003
201612 -24.450 100.110 -28.645
201703 36.788 100.770 42.817
201706 32.656 101.138 37.870
201709 6.011 100.882 6.988
201712 -3.251 100.762 -3.784
201803 8.947 100.534 10.438
201806 21.677 102.121 24.896
201809 6.825 101.982 7.849
201812 -0.438 101.330 -0.507
201903 10.380 101.482 11.996
201906 3.471 101.837 3.998
201909 23.718 101.906 27.297
201912 -13.808 102.120 -15.858
202003 4.901 101.479 5.664
202006 9.517 100.239 11.135
202009 3.420 99.886 4.016
202012 2.752 99.751 3.236
202103 5.466 99.817 6.423
202106 13.872 101.270 16.066
202109 17.978 102.095 20.653
202112 1.447 104.853 1.619
202203 10.962 108.651 11.833
202206 16.846 113.517 17.405
202209 26.264 114.371 26.933
202212 -3.542 112.428 -3.695
202303 3.432 113.620 3.543
202306 10.597 115.515 10.759
202309 17.499 116.234 17.657
202312 -3.345 116.364 -3.371
202403 0.842 117.285 0.842

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Karelia Tobacco Co  (OTCPK:KCIGF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Karelia Tobacco Co was 13.11. The lowest was 7.65. And the median was 10.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Karelia Tobacco Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Karelia Tobacco Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Karelia Tobacco Co (Karelia Tobacco Co) Business Description

Traded in Other Exchanges
Address
Athinon Street, Kalamata, GRC, 24100
Karelia Tobacco Co Inc SA is in the business of manufacture, export, and wholesale of tobacco products such as cigarettes, cigars, hand-rolling cigarettes and other duty-free tobacco products. The firm's flagship brands include George Karelias and Sons, Slims, Ome, Karelia blue and American Legend. Its geographical segment includes Greece and International. The company derives a majority of revenue from Greece segment.

Karelia Tobacco Co (Karelia Tobacco Co) Headlines

No Headlines