GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Loblaw Companies Ltd (OTCPK:LBLCF) » Definitions » Cyclically Adjusted FCF per Share

Loblaw (Loblaw) Cyclically Adjusted FCF per Share : $6.10 (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is Loblaw Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Loblaw's adjusted free cash flow per share for the three months ended in Dec. 2023 was $1.811. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $6.10 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Loblaw's average Cyclically Adjusted FCF Growth Rate was 17.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Loblaw was 99.10% per year. The lowest was 9.70% per year. And the median was 16.40% per year.

As of today (2024-04-29), Loblaw's current stock price is $111.52. Loblaw's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $6.10. Loblaw's Cyclically Adjusted Price-to-FCF of today is 18.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loblaw was 22.56. The lowest was 12.75. And the median was 17.11.


Loblaw Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Loblaw's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Loblaw Cyclically Adjusted FCF per Share Chart

Loblaw Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.18 3.79 4.61 5.18 6.10

Loblaw Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.18 5.22 5.67 5.76 6.10

Competitive Comparison of Loblaw's Cyclically Adjusted FCF per Share

For the Grocery Stores subindustry, Loblaw's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loblaw's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Loblaw's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Loblaw's Cyclically Adjusted Price-to-FCF falls into.



Loblaw Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loblaw's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.811/125.4675*125.4675
=1.811

Current CPI (Dec. 2023) = 125.4675.

Loblaw Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 1.436 96.945 1.858
201403 -0.516 98.604 -0.657
201406 1.650 99.473 2.081
201409 0.815 99.394 1.029
201412 1.122 98.367 1.431
201503 0.545 99.789 0.685
201506 1.376 100.500 1.718
201509 1.290 100.421 1.612
201512 0.231 99.947 0.290
201603 1.202 101.054 1.492
201606 0.982 102.002 1.208
201609 1.366 101.765 1.684
201612 0.721 101.449 0.892
201703 0.417 102.634 0.510
201706 1.161 103.029 1.414
201709 1.047 103.345 1.271
201712 1.198 103.345 1.454
201803 0.426 105.004 0.509
201806 0.693 105.557 0.824
201809 1.586 105.636 1.884
201812 -0.331 105.399 -0.394
201903 1.583 106.979 1.857
201906 1.507 107.690 1.756
201909 1.369 107.611 1.596
201912 1.198 107.769 1.395
202003 3.217 107.927 3.740
202009 1.442 108.164 1.673
202012 2.120 108.559 2.450
202103 1.485 110.298 1.689
202106 3.286 111.720 3.690
202109 2.288 112.905 2.543
202112 1.461 113.774 1.611
202203 1.588 117.646 1.694
202206 2.202 120.806 2.287
202209 2.427 120.648 2.524
202212 1.097 120.964 1.138
202303 1.350 122.702 1.380
202306 2.021 124.203 2.042
202309 3.134 125.230 3.140
202312 1.811 125.468 1.811

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Loblaw  (OTCPK:LBLCF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Loblaw's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=111.52/6.1
=18.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loblaw was 22.56. The lowest was 12.75. And the median was 17.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Loblaw Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Loblaw's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Loblaw (Loblaw) Business Description

Traded in Other Exchanges
Address
1 President’s Choice Circle, Brampton, ON, CAN, L6Y 5S5
Loblaw is Canada's largest retailer, operating 2,500 food retail and pharmacy stores across the country. Its main grocery banners include Loblaw, No Frills, and Maxi, and its pharmacy stores are mostly under the Shoppers Drug Mart banner, which it acquired in 2014. In addition to brand-name offerings, Loblaw offers private-label products under the President's Choice and No Name brands. Beyond retail, Loblaw runs the PC Optimum loyalty program and also offers credit cards and insurance brokerage, which are collectively referred to as financial services. George Weston is Loblaw's controlling shareholder with a 53% stake.

Loblaw (Loblaw) Headlines

From GuruFocus

Investment Note: Loblaw Companies

By Praveen Chawla Praveen Chawla 04-24-2020

Loblaw Companies Ltd's Dividend Analysis

By GuruFocus Research 12-13-2023