GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Huatai Securities Co Ltd (LSE:HTSC) » Definitions » Cyclically Adjusted FCF per Share

Huatai Securities Co (LSE:HTSC) Cyclically Adjusted FCF per Share : $1.75 (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is Huatai Securities Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Huatai Securities Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-1.786. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.75 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Huatai Securities Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-04-30), Huatai Securities Co's current stock price is $20.00. Huatai Securities Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $1.75. Huatai Securities Co's Cyclically Adjusted Price-to-FCF of today is 11.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huatai Securities Co was 427.40. The lowest was 10.43. And the median was 22.62.


Huatai Securities Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Huatai Securities Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Huatai Securities Co Cyclically Adjusted FCF per Share Chart

Huatai Securities Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.07 -0.07 0.27 1.76 1.75

Huatai Securities Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.76 1.19 1.96 1.73 1.75

Competitive Comparison of Huatai Securities Co's Cyclically Adjusted FCF per Share

For the Capital Markets subindustry, Huatai Securities Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huatai Securities Co's Cyclically Adjusted Price-to-FCF Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Huatai Securities Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Huatai Securities Co's Cyclically Adjusted Price-to-FCF falls into.



Huatai Securities Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Huatai Securities Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1.786/117.2957*117.2957
=-1.786

Current CPI (Dec. 2023) = 117.2957.

Huatai Securities Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.216 95.749 0.265
201406 1.942 96.409 2.363
201409 3.084 97.948 3.693
201412 3.311 99.707 3.895
201503 8.034 99.927 9.430
201506 29.464 99.267 34.815
201509 -14.874 99.927 -17.459
201512 -12.006 102.015 -13.804
201603 3.555 102.785 4.057
201606 -2.448 101.686 -2.824
201609 -0.957 102.565 -1.094
201612 -3.313 103.225 -3.765
201703 -4.469 103.335 -5.073
201706 -0.280 103.664 -0.317
201709 -5.122 103.994 -5.777
201712 2.355 104.984 2.631
201803 -0.064 105.973 -0.071
201806 3.460 106.193 3.822
201809 1.807 106.852 1.984
201812 -0.799 107.622 -0.871
201903 5.509 108.172 5.974
201906 -1.703 109.601 -1.823
201909 -1.873 110.260 -1.993
201912 1.735 110.700 1.838
202003 2.126 110.920 2.248
202006 1.485 110.590 1.575
202009 -2.742 107.512 -2.992
202012 3.157 109.711 3.375
202103 0.443 111.579 0.466
202106 -3.213 111.360 -3.384
202109 4.070 109.051 4.378
202112 -9.231 112.349 -9.637
202203 1.977 113.558 2.042
202206 2.726 113.448 2.818
202209 0.135 113.778 0.139
202212 5.274 114.548 5.401
202303 -5.940 115.427 -6.036
202306 4.470 115.647 4.534
202309 -2.169 116.087 -2.192
202312 -1.786 117.296 -1.786

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Huatai Securities Co  (LSE:HTSC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Huatai Securities Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.00/1.75
=11.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huatai Securities Co was 427.40. The lowest was 10.43. And the median was 22.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Huatai Securities Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Huatai Securities Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Huatai Securities Co (LSE:HTSC) Business Description

Traded in Other Exchanges
Address
99 Queen’s Road Central, Room 4201, 62nd Floor, The Center, Hong Kong, HKG
Huatai Securities Co Ltd is a financial services provider. The divisions through which the company operates include Wealth management business, Institutional services business, Investment management business, international business, and Others. It has operations spread across Mainland China and Hong Kong, while the Mainland China division drives most of the company revenues. The company generates most of its revenues from the wealth management business division.

Huatai Securities Co (LSE:HTSC) Headlines

No Headlines