GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Logistec Corp (OTCPK:LTKBF) » Definitions » Cyclically Adjusted FCF per Share

Logistec (Logistec) Cyclically Adjusted FCF per Share : $2.45 (As of Sep. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Logistec Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Logistec's adjusted free cash flow per share for the three months ended in Sep. 2023 was $1.596. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.45 for the trailing ten years ended in Sep. 2023.

During the past 12 months, Logistec's average Cyclically Adjusted FCF Growth Rate was 25.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 19.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Logistec was 32.20% per year. The lowest was -5.20% per year. And the median was 14.50% per year.

As of today (2024-05-15), Logistec's current stock price is $49.90. Logistec's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was $2.45. Logistec's Cyclically Adjusted Price-to-FCF of today is 20.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Logistec was 93.75. The lowest was 13.93. And the median was 39.29.


Logistec Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Logistec's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Logistec Cyclically Adjusted FCF per Share Chart

Logistec Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 1.12 1.56 1.57 2.11

Logistec Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.94 2.11 2.13 2.08 2.45

Competitive Comparison of Logistec's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Logistec's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Logistec's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Logistec's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Logistec's Cyclically Adjusted Price-to-FCF falls into.



Logistec Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Logistec's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=1.596/125.2304*125.2304
=1.596

Current CPI (Sep. 2023) = 125.2304.

Logistec Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.459 96.945 0.593
201403 0.510 98.604 0.648
201406 -0.183 99.473 -0.230
201409 -0.605 99.394 -0.762
201412 0.866 98.367 1.102
201503 0.478 99.789 0.600
201506 -0.804 100.500 -1.002
201509 0.118 100.421 0.147
201512 1.028 99.947 1.288
201603 -0.456 101.054 -0.565
201606 -0.592 102.002 -0.727
201609 -0.221 101.765 -0.272
201612 1.151 101.449 1.421
201703 0.924 102.634 1.127
201706 -0.221 103.029 -0.269
201709 -0.379 103.345 -0.459
201712 0.938 103.345 1.137
201803 0.870 105.004 1.038
201806 -0.517 105.557 -0.613
201809 0.781 105.636 0.926
201812 1.368 105.399 1.625
201903 0.006 106.979 0.007
201906 -0.708 107.690 -0.823
201909 1.088 107.611 1.266
201912 1.714 107.769 1.992
202003 1.149 107.927 1.333
202006 0.418 108.401 0.483
202009 0.670 108.164 0.776
202012 2.704 108.559 3.119
202103 0.800 110.298 0.908
202106 0.054 111.720 0.061
202109 -0.024 112.905 -0.027
202112 1.291 113.774 1.421
202203 0.604 117.646 0.643
202206 -1.754 120.806 -1.818
202209 0.571 120.648 0.593
202212 3.151 120.964 3.262
202303 1.444 122.702 1.474
202306 -0.359 124.203 -0.362
202309 1.596 125.230 1.596

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Logistec  (OTCPK:LTKBF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Logistec's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=49.90/2.45
=20.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Logistec was 93.75. The lowest was 13.93. And the median was 39.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Logistec Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Logistec's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Logistec (Logistec) Business Description

Industry
Traded in Other Exchanges
Address
600 De La Gauchetiere Street West, 14th Floor, Montreal, QC, CAN, H3B 4L2
Logistec Corp provides specialized cargo handling and other services to a wide variety of marine, industrial and municipal customers. It has cargo handling facilities in ports across North America and offers marine agency services to foreign shipowners and operators serving the Canadian market. The company is widely diversified on the basis of cargo type and port location with a balance between import and export activities. The company is organized and operate in two industry segments: Marine services, and Environmental services. The Marine Services Segment which is the key revenue-generating segment provides cargo handling and other services to marine and industrial customers. It has a business presence in Canada and the US.