GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » GN Store Nord A/S (LTS:0K9P) » Definitions » Cyclically Adjusted FCF per Share

GN Store Nord A/S (LTS:0K9P) Cyclically Adjusted FCF per Share : kr7.68 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is GN Store Nord A/S Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GN Store Nord A/S's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr1.181. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr7.68 for the trailing ten years ended in Mar. 2024.

During the past 12 months, GN Store Nord A/S's average Cyclically Adjusted FCF Growth Rate was 16.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of GN Store Nord A/S was 15.70% per year. The lowest was -2.70% per year. And the median was 8.00% per year.

As of today (2024-05-15), GN Store Nord A/S's current stock price is kr201.575. GN Store Nord A/S's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr7.68. GN Store Nord A/S's Cyclically Adjusted Price-to-FCF of today is 26.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GN Store Nord A/S was 71.81. The lowest was 16.01. And the median was 42.81.


GN Store Nord A/S Cyclically Adjusted FCF per Share Historical Data

The historical data trend for GN Store Nord A/S's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GN Store Nord A/S Cyclically Adjusted FCF per Share Chart

GN Store Nord A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.63 8.25 8.77 6.92 7.62

GN Store Nord A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.56 6.99 7.18 7.62 7.68

Competitive Comparison of GN Store Nord A/S's Cyclically Adjusted FCF per Share

For the Medical Devices subindustry, GN Store Nord A/S's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GN Store Nord A/S's Cyclically Adjusted Price-to-FCF Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, GN Store Nord A/S's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GN Store Nord A/S's Cyclically Adjusted Price-to-FCF falls into.



GN Store Nord A/S Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GN Store Nord A/S's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.181/116.7000*116.7000
=1.181

Current CPI (Mar. 2024) = 116.7000.

GN Store Nord A/S Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.929 99.700 2.258
201409 1.277 99.700 1.495
201412 1.306 99.400 1.533
201503 -0.614 100.200 -0.715
201506 2.007 100.300 2.335
201509 1.020 100.200 1.188
201512 1.791 99.800 2.094
201603 -0.245 100.200 -0.285
201606 2.803 100.600 3.252
201609 2.363 100.200 2.752
201612 2.407 100.300 2.801
201703 0.909 101.200 1.048
201706 2.624 101.200 3.026
201709 2.688 101.800 3.081
201712 2.414 101.300 2.781
201803 1.659 101.700 1.904
201806 3.298 102.300 3.762
201809 2.569 102.400 2.928
201812 2.394 102.100 2.736
201903 0.000 102.900 0.000
201906 3.460 102.900 3.924
201909 3.725 102.900 4.225
201912 2.367 102.900 2.684
202003 -1.199 103.300 -1.355
202006 3.936 103.200 4.451
202009 6.105 103.500 6.884
202012 7.400 103.400 8.352
202103 -0.069 104.300 -0.077
202106 4.175 105.000 4.640
202109 2.077 105.800 2.291
202112 -1.722 106.600 -1.885
202203 -4.238 109.900 -4.500
202206 -1.414 113.600 -1.453
202209 -1.779 116.400 -1.784
202212 -0.687 115.900 -0.692
202303 -4.184 117.300 -4.163
202306 5.058 116.400 5.071
202309 1.994 117.400 1.982
202312 5.218 116.700 5.218
202403 1.181 116.700 1.181

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


GN Store Nord A/S  (LTS:0K9P) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

GN Store Nord A/S's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=201.575/7.68
=26.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GN Store Nord A/S was 71.81. The lowest was 16.01. And the median was 42.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GN Store Nord A/S Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of GN Store Nord A/S's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


GN Store Nord A/S (LTS:0K9P) Business Description

Traded in Other Exchanges
Address
Lautrupbjerg 7, Ballerup, DNK, 2750
GN Store Nord is a Danish company offering medical and audio solutions. The group consists of two businesses: audio (about 62% of sales) and hearing (38%). GN Hearing offers hearing aids, competing globally with Sonova, Demant, Starkey, and WS Audiology (previously Sivantos and Widex). GN Audio provides headsets and speakerphones to the enterprise market (contact centers and offices), as well as to the consumer market, and recently acquired SteelSeries in the gaming market. The company has positioned itself as one of the main players in the Unified Communication-enabled headsets market. The firm's premium brands are Resound in hearing and Jabra in headsets.

GN Store Nord A/S (LTS:0K9P) Headlines

No Headlines