Subsea 7 (LTS:0OGK) Cyclically Adjusted FCF per Share: kr12.34 (As of Mar. 2026)


LTS:0OGK Subsea 7 SA LTS:0OGK
62 GF Score
Price kr332.30
GF Value kr192.81
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Subsea 7 Cyclically Adjusted FCF per Share?

Subsea 7 LTS:0OGK -1.54% 62 Cyclically Adjusted FCF per Share is kr12.34 as of Mar. 2026. GuruFocus rates LTS:0OGK with a GF Score™ of 62/100 and a GF Value™ of kr192.81 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Subsea 7's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr6.593. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr12.34 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Subsea 7's average Cyclically Adjusted FCF Growth Rate was 21.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Subsea 7 was 146.00% per year. The lowest was -71.00% per year. And the median was 12.10% per year.

As of today (2026-07-11), Subsea 7's current stock price is kr332.30. Subsea 7's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr12.34. Subsea 7's Cyclically Adjusted Price-to-FCF of today is 26.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Subsea 7 was 28.20. The lowest was 9.22. And the median was 18.53.


Subsea 7  (LTS:0OGK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Subsea 7's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=332.30/12.34
=26.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Subsea 7 was 28.20. The lowest was 9.22. And the median was 18.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Subsea 7 Cyclically Adjusted FCF per Share Related Terms


Subsea 7 Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Subsea 7's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Subsea 7 Cyclically Adjusted FCF per Share Chart

Subsea 7 Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.53 8.19 8.34 9.23 12.15

Subsea 7 Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.06 10.61 10.94 12.15 12.34

LTS:0OGK vs SLB, BKR, HAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Subsea 7's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Subsea 7 Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Subsea 7's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Subsea 7's Cyclically Adjusted Price-to-FCF falls into.


LTS:0OGK
62GF Score
Subsea 7 SA LTS:0OGK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Subsea 7 Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Subsea 7's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.593/127.1600*127.1600
=6.593

Current CPI (Mar. 2026) = 127.1600.

Subsea 7 Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.806 100.660 2.281
201609 3.885 100.750 4.903
201612 7.623 101.040 9.594
201703 0.784 101.780 0.979
201706 0.045 102.170 0.056
201709 0.878 102.520 1.089
201712 -0.412 102.410 -0.512
201803 -1.725 102.900 -2.132
201806 -0.139 103.650 -0.171
201809 2.916 104.580 3.546
201812 3.768 104.320 4.593
201903 -0.265 105.140 -0.321
201906 -0.283 105.550 -0.341
201909 1.140 105.900 1.369
201912 2.426 106.080 2.908
202003 -0.370 106.040 -0.444
202006 5.960 106.340 7.127
202009 3.135 106.620 3.739
202012 -0.366 106.670 -0.436
202103 1.338 108.140 1.573
202106 -0.540 108.680 -0.632
202109 -1.270 109.470 -1.475
202112 4.288 111.090 4.908
202203 -0.413 114.780 -0.458
202206 1.407 116.750 1.532
202209 4.632 117.000 5.034
202212 3.232 117.060 3.511
202303 -7.911 118.910 -8.460
202306 -8.159 120.460 -8.613
202309 7.916 121.740 8.268
202312 10.618 121.170 11.143
202403 -3.387 122.590 -3.513
202406 4.675 123.120 4.828
202409 4.916 123.300 5.070
202412 15.400 122.430 15.995
202503 -0.898 124.210 -0.919
202506 8.330 125.820 8.419
202509 7.886 126.570 7.923
202512 24.864 126.180 25.057
202603 6.593 127.160 6.593

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr12.34 mean?
Subsea 7 (LTS:0OGK) has a Cyclically Adjusted FCF per Share of kr12.34 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Subsea 7 and its competitors.
Is Subsea 7's Cyclically Adjusted FCF per Share too high?
Subsea 7's current Cyclically Adjusted FCF per Share is kr12.34. Overall, Subsea 7 has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Subsea 7's Cyclically Adjusted FCF per Share compare to SLB and BKR?
Subsea 7's Cyclically Adjusted FCF per Share of kr12.34 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Subsea 7 and its competitors. Subsea 7's current Cyclically Adjusted FCF per Share is kr12.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Subsea 7 stock overvalued right now?
Based on GuruFocus' analysis, Subsea 7 (LTS:0OGK) is currently considered Significantly Overvalued. The stock's GF Value™ is kr192.81, compared to a current price of kr332.30 — trading 72.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr12.34. Subsea 7's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Subsea 7 (LTS:0OGK), the current Cyclically Adjusted FCF per Share is kr12.34 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Subsea 7 (LTS:0OGK) Overvalued in 2026?

Based on GuruFocus' analysis, Subsea 7 stock appears to be overvalued. The current stock price of kr332.30 is trading 72.3% above its estimated GF Value™ of kr192.81. GuruFocus considers Subsea 7 to be Significantly Overvalued.

Key valuation signals for LTS:0OGK:

  • Cyclically Adjusted FCF per Share: kr12.34
  • GF Value™: kr192.81 vs. price of kr332.30 (72.3% above fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the LTS:0OGK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Subsea 7 Business Description

Industry EnergyOil & Gas
Address 412F, Route d\'Esch, Luxembourg, LUX, L-1471
Subsea 7 SA is an engineering and construction service provider in the offshore oil and gas industry. It provides a range of services, including subsea umbilicals, risers, and flowlines (SURF), fabrication, installation, maintenance, and heavy lifting, among many others. Its segments are Subsea and Conventional, Renewables, and Corporate. The group generates the majority of its revenue from the Subsea and Conventional segment includes Subsea Umbilicals, Risers and Flowlines, Conventional services, Activities associated with the provision of inspection, repair and maintenance (IRM) services, heavy lifting operations, and decommissioning of redundant offshore structures, carbon capture, and utilisation and storage. Its geographic areas are Norway, Brazil, the United Kingdom, and Others.
62GF Score

Get the complete analysis for LTS:0OGK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr332.30
Price
kr192.81
GF Value