GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » McRae Industries Inc (OTCPK:MCRAA) » Definitions » Cyclically Adjusted FCF per Share

McRae Industries (McRae Industries) Cyclically Adjusted FCF per Share : $0.97 (As of Jul. 2023)


View and export this data going back to 2005. Start your Free Trial

What is McRae Industries Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

McRae Industries's adjusted free cash flow per share data for the fiscal year that ended in Jul. 2023 was $7.047. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.97 for the trailing ten years ended in Jul. 2023.

During the past 12 months, McRae Industries's average Cyclically Adjusted FCF Growth Rate was 361.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of McRae Industries was 33.20% per year. The lowest was -27.40% per year. And the median was -4.70% per year.

As of today (2024-05-16), McRae Industries's current stock price is $ 47.00. McRae Industries's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jul. 2023 was $0.97. McRae Industries's Cyclically Adjusted Price-to-FCF of today is 48.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of McRae Industries was 209.52. The lowest was 41.59. And the median was 48.52.


McRae Industries Cyclically Adjusted FCF per Share Historical Data

The historical data trend for McRae Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

McRae Industries Cyclically Adjusted FCF per Share Chart

McRae Industries Annual Data
Trend Jul99 Jul00 Jul01 Jul02 Jul03 Jul04 Jul05 Jul21 Jul22 Jul23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.26 0.41 0.75 0.21 0.97

McRae Industries Semi-Annual Data
Jul89 Jul90 Jul91 Jul92 Jul93 Jul94 Jul95 Jul96 Jul97 Jul98 Jul99 Jul00 Jul01 Jul02 Jul03 Jul04 Jul05 Jul21 Jul22 Jul23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.26 0.41 0.75 0.21 0.97

Competitive Comparison of McRae Industries's Cyclically Adjusted FCF per Share

For the Footwear & Accessories subindustry, McRae Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


McRae Industries's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, McRae Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where McRae Industries's Cyclically Adjusted Price-to-FCF falls into.



McRae Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, McRae Industries's adjusted Free Cash Flow per Share data for the fiscal year that ended in Jul. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Jul. 2023 (Change)*Current CPI (Jul. 2023)
=7.047/128.9743*128.9743
=7.047

Current CPI (Jul. 2023) = 128.9743.

McRae Industries Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
199907 -0.210 70.333 -0.385
200007 1.112 72.906 1.967
200107 0.552 74.889 0.951
200207 0.335 75.986 0.569
200307 0.332 77.589 0.552
200407 -0.308 79.910 -0.497
200507 0.996 82.441 1.558
202107 0.179 115.183 0.200
202207 -2.199 125.002 -2.269
202307 7.047 128.974 7.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


McRae Industries  (OTCPK:MCRAA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

McRae Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=47.00/0.97
=48.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of McRae Industries was 209.52. The lowest was 41.59. And the median was 48.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


McRae Industries Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of McRae Industries's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


McRae Industries (McRae Industries) Business Description

Traded in Other Exchanges
Address
400 North Main Street, P.O. Box 1239, Mount Gilead, NC, USA, 27306
McRae Industries Inc operates in the footwear industry. Its principal lines of business are manufacturing and selling military combat boots and importing and selling western and work boots. It operates through the Western and Lifestyle Segments. The Western and Lifestyle segment, which is the key revenue driver, includes western, ladies fashion, and children's footwear products under the Dan Post, Dingo, and Laredo Western Boots brand names.

McRae Industries (McRae Industries) Headlines

From GuruFocus

McRae Industries, Inc. Dividend Declared

By PRNewswire PRNewswire 12-01-2022

McRae Industries, Inc. Dividend Declared

By PRNewswire PRNewswire 09-01-2021

McRae Industries, Inc. Dividend Declared

By PRNewswire PRNewswire 05-29-2019

McRae Industries, Inc. Dividend Declared

By PRNewswire PRNewswire 06-05-2020

McRae Industries, Inc. Dividend Declared

By PRNewswire PRNewswire 03-02-2023

McRae Industries, Inc. Dividend Declared

By PRNewswire PRNewswire 06-01-2023

McRae Industries, Inc. Dividend Declared

By PRNewswire PRNewswire 06-02-2022

McRae Industries, Inc. Dividend Declared

By PRNewswire PRNewswire 09-04-2020