GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » MakeMyTrip Ltd (NAS:MMYT) » Definitions » Cyclically Adjusted FCF per Share

MakeMyTrip (MakeMyTrip) Cyclically Adjusted FCF per Share : $-0.63 (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is MakeMyTrip Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MakeMyTrip's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.639. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.63 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MakeMyTrip was -4.30% per year. The lowest was -4.80% per year. And the median was -4.55% per year.

As of today (2024-04-30), MakeMyTrip's current stock price is $68.51. MakeMyTrip's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $-0.63. MakeMyTrip's Cyclically Adjusted Price-to-FCF of today is .


MakeMyTrip Cyclically Adjusted FCF per Share Historical Data

The historical data trend for MakeMyTrip's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MakeMyTrip Cyclically Adjusted FCF per Share Chart

MakeMyTrip Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.59 -0.67 -0.60 -0.68 -0.76

MakeMyTrip Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.74 -0.76 -0.71 -0.67 -0.63

Competitive Comparison of MakeMyTrip's Cyclically Adjusted FCF per Share

For the Travel Services subindustry, MakeMyTrip's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MakeMyTrip's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, MakeMyTrip's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MakeMyTrip's Cyclically Adjusted Price-to-FCF falls into.



MakeMyTrip Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MakeMyTrip's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.639/153.2548*153.2548
=0.639

Current CPI (Dec. 2023) = 153.2548.

MakeMyTrip Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.140 91.425 0.235
201406 0.101 94.103 0.164
201409 -0.065 96.780 -0.103
201412 0.080 96.780 0.127
201503 0.142 97.163 0.224
201506 -0.005 99.841 -0.008
201509 -0.028 101.753 -0.042
201512 -0.448 102.901 -0.667
201603 -1.104 102.518 -1.650
201606 -0.338 105.961 -0.489
201609 -0.536 105.961 -0.775
201612 -0.184 105.196 -0.268
201703 -0.806 105.196 -1.174
201706 -0.268 107.109 -0.383
201709 -0.516 109.021 -0.725
201712 -0.238 109.404 -0.333
201803 -0.232 109.786 -0.324
201806 -0.335 111.317 -0.461
201809 -0.286 115.142 -0.381
201812 -0.268 115.142 -0.357
201903 0.127 118.202 0.165
201906 -0.229 120.880 -0.290
201909 -0.128 123.175 -0.159
201912 -0.219 126.235 -0.266
202003 -0.495 124.705 -0.608
202006 0.071 127.000 0.086
202009 0.233 130.118 0.274
202012 0.292 130.889 0.342
202103 0.008 131.771 0.009
202106 -0.295 134.084 -0.337
202109 0.315 135.847 0.355
202112 0.050 138.161 0.055
202203 -0.016 138.822 -0.018
202206 -0.076 142.347 -0.082
202209 0.041 144.661 0.043
202212 -0.075 145.763 -0.079
202303 0.402 146.865 0.419
202306 0.327 150.280 0.333
202309 0.159 151.492 0.161
202312 0.639 153.255 0.639

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


MakeMyTrip  (NAS:MMYT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MakeMyTrip Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of MakeMyTrip's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


MakeMyTrip (MakeMyTrip) Business Description

Industry
Traded in Other Exchanges
Address
DLF Cyber City, DLF Phase 2, 19th Floor, Building No. 5, Tower B, Sector 25, Gurugram, HR, IND, 122002
MakeMyTrip Ltd is an online travel company, which provides online booking solutions for day-to-day travel needs. The company's operating segment includes Air ticketing; Hotels and packages; Bus ticketing and Others. It generates maximum revenue from the Hotels and packages segment. The Hotels and packages segments include internet-based platforms, call-centers, and branch offices, which provide holiday packages and hotel reservations. Its Air ticketing segment includes internet-based platforms, provides the facility to book domestic and international air tickets. Geographically, it derives a majority of revenue from India and also has a presence in the United States; South East Asia; Europe, and other countries.