GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Awilco LNG ASA (OSL:ALNG) » Definitions » Cyclically Adjusted FCF per Share

Awilco LNG ASA (OSL:ALNG) Cyclically Adjusted FCF per Share : kr2.39 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Awilco LNG ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Awilco LNG ASA's adjusted free cash flow per share for the three months ended in Dec. 2023 was kr1.191. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.39 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-16), Awilco LNG ASA's current stock price is kr8.30. Awilco LNG ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was kr2.39. Awilco LNG ASA's Cyclically Adjusted Price-to-FCF of today is 3.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Awilco LNG ASA was 12.97. The lowest was 2.80. And the median was 3.38.


Awilco LNG ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Awilco LNG ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Awilco LNG ASA Cyclically Adjusted FCF per Share Chart

Awilco LNG ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -1.56 -1.12 2.39

Awilco LNG ASA Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.12 -1.01 -0.89 0.67 2.39

Competitive Comparison of Awilco LNG ASA's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Awilco LNG ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Awilco LNG ASA's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Awilco LNG ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Awilco LNG ASA's Cyclically Adjusted Price-to-FCF falls into.



Awilco LNG ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Awilco LNG ASA's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.191/131.9000*131.9000
=1.191

Current CPI (Dec. 2023) = 131.9000.

Awilco LNG ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.910 97.300 1.234
201406 0.720 97.500 0.974
201409 0.500 98.500 0.670
201412 0.707 98.600 0.946
201503 0.215 99.200 0.286
201506 0.191 100.100 0.252
201509 0.199 100.600 0.261
201512 0.534 100.900 0.698
201603 0.547 102.500 0.704
201606 0.482 103.800 0.612
201609 0.663 104.200 0.839
201612 0.588 104.400 0.743
201703 -0.240 105.000 -0.301
201706 0.422 105.800 0.526
201709 0.149 105.900 0.186
201712 0.248 106.100 0.308
201803 0.343 107.300 0.422
201806 0.161 108.500 0.196
201809 0.129 109.500 0.155
201812 0.265 109.800 0.318
201903 0.033 110.400 0.039
201906 0.290 110.600 0.346
201909 0.392 111.100 0.465
201912 1.068 111.300 1.266
202003 0.154 111.200 0.183
202006 0.093 112.100 0.109
202009 0.086 112.900 0.100
202012 0.754 112.900 0.881
202103 0.486 114.600 0.559
202106 0.564 115.300 0.645
202109 0.878 117.500 0.986
202112 0.465 118.900 0.516
202203 0.675 119.800 0.743
202206 0.143 122.600 0.154
202209 1.336 125.600 1.403
202212 0.730 125.900 0.765
202303 1.393 127.600 1.440
202306 1.297 130.400 1.312
202309 0.761 129.800 0.773
202312 1.191 131.900 1.191

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Awilco LNG ASA  (OSL:ALNG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Awilco LNG ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.30/2.39
=3.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Awilco LNG ASA was 12.97. The lowest was 2.80. And the median was 3.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Awilco LNG ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Awilco LNG ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Awilco LNG ASA (OSL:ALNG) Business Description

Industry
Traded in Other Exchanges
Address
Beddingen 8, Aker Brygge, Oslo, NOR, NO-0250
Awilco LNG ASA owns and operates LNG transportation vessels. The company owns two 2013-built TFDE LNG carriers. It generates revenue through the exchange for transferring goods or services.

Awilco LNG ASA (OSL:ALNG) Headlines

No Headlines