GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Leroy Seafood Group ASA (OSL:LSG) » Definitions » Cyclically Adjusted FCF per Share

Leroy Seafood Group ASA (OSL:LSG) Cyclically Adjusted FCF per Share : kr2.77 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Leroy Seafood Group ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leroy Seafood Group ASA's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-0.030. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.77 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Leroy Seafood Group ASA's average Cyclically Adjusted FCF Growth Rate was 6.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leroy Seafood Group ASA was 19.00% per year. The lowest was 8.60% per year. And the median was 12.80% per year.

As of today (2024-05-26), Leroy Seafood Group ASA's current stock price is kr48.80. Leroy Seafood Group ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr2.77. Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF of today is 17.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leroy Seafood Group ASA was 48.39. The lowest was 14.03. And the median was 32.61.


Leroy Seafood Group ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Leroy Seafood Group ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leroy Seafood Group ASA Cyclically Adjusted FCF per Share Chart

Leroy Seafood Group ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.79 1.71 2.19 2.57 2.88

Leroy Seafood Group ASA Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.59 2.65 2.75 2.88 2.77

Competitive Comparison of Leroy Seafood Group ASA's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF falls into.



Leroy Seafood Group ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leroy Seafood Group ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.03/132.6000*132.6000
=-0.030

Current CPI (Mar. 2024) = 132.6000.

Leroy Seafood Group ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.461 97.500 0.627
201409 -0.403 98.500 -0.543
201412 0.532 98.600 0.715
201503 0.257 99.200 0.344
201506 0.001 100.100 0.001
201509 0.092 100.600 0.121
201512 -0.157 100.900 -0.206
201603 0.973 102.500 1.259
201606 1.115 103.800 1.424
201609 0.794 104.200 1.010
201612 0.615 104.400 0.781
201703 2.035 105.000 2.570
201706 -0.012 105.800 -0.015
201709 0.823 105.900 1.030
201712 0.703 106.100 0.879
201803 0.244 107.300 0.302
201806 0.363 108.500 0.444
201809 -0.084 109.500 -0.102
201812 0.985 109.800 1.190
201903 -0.369 110.400 -0.443
201906 0.871 110.600 1.044
201909 1.826 111.100 2.179
201912 0.061 111.300 0.073
202003 -0.217 111.200 -0.259
202006 1.051 112.100 1.243
202009 0.358 112.900 0.420
202012 0.468 112.900 0.550
202103 1.072 114.600 1.240
202106 0.950 115.300 1.093
202109 1.451 117.500 1.637
202112 1.095 118.900 1.221
202203 0.350 119.800 0.387
202206 0.156 122.600 0.169
202209 1.317 125.600 1.390
202212 0.470 125.900 0.495
202303 0.609 127.600 0.633
202306 0.658 130.400 0.669
202309 1.269 129.800 1.296
202312 0.855 131.900 0.860
202403 -0.030 132.600 -0.030

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Leroy Seafood Group ASA  (OSL:LSG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.80/2.77
=17.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leroy Seafood Group ASA was 48.39. The lowest was 14.03. And the median was 32.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leroy Seafood Group ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Leroy Seafood Group ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Leroy Seafood Group ASA (OSL:LSG) Business Description

Traded in Other Exchanges
Address
Thormohlens gate 51 B, P.O.Box 7600, Bergen, NOR, NO - 5006
Leroy Seafood Group ASA is a seafood producer, originally from Norway. The company's core activities are global distribution, sale, and marketing of seafood, processed seafood, salmon, fjord trout, cod, saithe, mackerel, herring, sushi, shellfish, and other species. Leroy Seafood Group serves hotels, restaurants, and retail segments with fresh, frozen, smoked, and marinated seafood products. Its main brands are Aurora Salmon, Artic Supreme, Fossen Fjord Fish, Leroj Fjord Trout, Leroy Sushi, and Leroy King Crab.

Leroy Seafood Group ASA (OSL:LSG) Headlines

From GuruFocus

Stocks You Can Buy at Cheaper Prices Than Eveillard Did

By Federico F Federico Flom 01-09-2012