GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Tethys Oil AB (OSTO:TETY) » Definitions » Cyclically Adjusted FCF per Share

Tethys Oil AB (OSTO:TETY) Cyclically Adjusted FCF per Share : kr5.80 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Tethys Oil AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tethys Oil AB's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-3.517. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr5.80 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Tethys Oil AB's average Cyclically Adjusted FCF Growth Rate was -7.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tethys Oil AB was 30.40% per year. The lowest was 8.50% per year. And the median was 13.35% per year.

As of today (2024-06-10), Tethys Oil AB's current stock price is kr34.65. Tethys Oil AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr5.80. Tethys Oil AB's Cyclically Adjusted Price-to-FCF of today is 5.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tethys Oil AB was 43.02. The lowest was 5.26. And the median was 11.22.


Tethys Oil AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Tethys Oil AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tethys Oil AB Cyclically Adjusted FCF per Share Chart

Tethys Oil AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.68 5.03 5.81 6.32 6.43

Tethys Oil AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.27 6.67 6.46 6.43 5.80

Competitive Comparison of Tethys Oil AB's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Tethys Oil AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tethys Oil AB's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Tethys Oil AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tethys Oil AB's Cyclically Adjusted Price-to-FCF falls into.



Tethys Oil AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tethys Oil AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-3.517/132.2054*132.2054
=-3.517

Current CPI (Mar. 2024) = 132.2054.

Tethys Oil AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.870 100.432 2.462
201409 4.102 100.161 5.414
201412 3.414 100.225 4.503
201503 0.481 99.950 0.636
201506 0.930 99.995 1.230
201509 4.943 100.228 6.520
201512 -1.155 100.276 -1.523
201603 -0.992 100.751 -1.302
201606 0.555 101.019 0.726
201609 1.521 101.138 1.988
201612 0.348 102.022 0.451
201703 0.360 102.022 0.467
201706 -1.014 102.752 -1.305
201709 3.699 103.279 4.735
201712 -0.891 103.793 -1.135
201803 2.481 103.962 3.155
201806 0.310 104.875 0.391
201809 6.449 105.679 8.068
201812 3.448 105.912 4.304
201903 2.735 105.886 3.415
201906 1.513 106.742 1.874
201909 4.076 107.214 5.026
201912 0.220 107.766 0.270
202003 2.653 106.563 3.291
202006 0.169 107.498 0.208
202009 -3.134 107.635 -3.849
202012 2.252 108.296 2.749
202103 0.601 108.360 0.733
202106 1.260 108.928 1.529
202109 3.471 110.338 4.159
202112 2.635 112.486 3.097
202203 -3.834 114.825 -4.414
202206 2.173 118.384 2.427
202209 1.069 122.296 1.156
202212 0.128 126.365 0.134
202303 0.130 127.042 0.135
202306 1.348 129.407 1.377
202309 -2.187 130.224 -2.220
202312 0.679 131.912 0.681
202403 -3.517 132.205 -3.517

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Tethys Oil AB  (OSTO:TETY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tethys Oil AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=34.65/5.8
=5.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tethys Oil AB was 43.02. The lowest was 5.26. And the median was 11.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tethys Oil AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Tethys Oil AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Tethys Oil AB (OSTO:TETY) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Tethys Oil AB (OSTO:TETY) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
Hovslagargatan 5B, 1 tr, Stockholm, SWE, SE-111 48
Tethys Oil AB is a Sweden-based energy company. The company is focused on oil and gas exploration and production onshore areas with known discoveries. Its core area of focus is the Sultanate of Oman, where the company holds license interests in three onshore blocks Blocks 3 and 4, Block 49, Block 56, and Block 58. . Tethys Oil has licenses in three countries namely Oman, Lithuania, and France. The majority of its revenue is generated through its operations in Oman.

Tethys Oil AB (OSTO:TETY) Headlines

No Headlines