PRSEF (Prosafe SE) Cyclically Adjusted FCF per Share: $6,389.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PRSEF Prosafe SE PRSEF
40 GF Score
Price $0.43
GF Value $0.45
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Prosafe SE Cyclically Adjusted FCF per Share?

Prosafe SE PRSEF 40 Cyclically Adjusted FCF per Share is $6,389.78 as of Mar. 2026. GuruFocus rates PRSEF with a GF Score™ of 40/100 and a GF Value™ of $0.45 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Prosafe SE's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.077. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $6,389.78 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Prosafe SE was 19.60% per year. The lowest was -32.80% per year. And the median was -18.50% per year.

As of today (2026-07-17), Prosafe SE's current stock price is $0.43. Prosafe SE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $6,389.78. Prosafe SE's Cyclically Adjusted Price-to-FCF of today is 0.00.


Prosafe SE  (OTCPK:PRSEF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Prosafe SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.43/6389.78
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Prosafe SE Cyclically Adjusted FCF per Share Related Terms


Prosafe SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Prosafe SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Prosafe SE Cyclically Adjusted FCF per Share Chart

Prosafe SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -129,103.05 -25,297.90 -19,159.18 -153,431.00 -127,550.24

Prosafe SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -100,119.04 -80,846.89 -150,675.94 -127,550.24 6,389.78

PRSEF vs SLB, BKR, HAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Prosafe SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prosafe SE Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Prosafe SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Prosafe SE's Cyclically Adjusted Price-to-FCF falls into.


PRSEF
40GF Score
Prosafe SE PRSEF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Prosafe SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Prosafe SE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.077/141.0300*141.0300
=0.077

Current CPI (Mar. 2026) = 141.0300.

Prosafe SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 62.457 103.800 84.858
201609 747.500 104.200 1,011.708
201612 793.750 104.400 1,072.247
201703 885.000 105.000 1,188.681
201706 161.000 105.800 214.611
201709 187.500 105.900 249.699
201712 484.615 106.100 644.159
201803 501.000 107.300 658.490
201806 402.885 108.500 523.676
201809 236.957 109.500 305.188
201812 206.723 109.800 265.520
201903 122.222 110.400 156.132
201906 -50.000 110.600 -63.757
201909 10.101 111.100 12.822
201912 19.192 111.300 24.318
202003 -145.455 111.200 -184.474
202006 -58.163 112.100 -73.173
202009 -128.866 112.900 -160.974
202012 -37.374 112.900 -46.686
202103 -182.828 114.600 -224.993
202106 -239.394 115.300 -292.816
202109 163.636 117.500 196.405
202112 3.198 118.900 3.793
202203 -0.634 119.800 -0.746
202206 -2.864 122.600 -3.295
202209 2.199 125.600 2.469
202212 2.361 125.900 2.645
202303 -0.977 127.600 -1.080
202306 -2.005 130.400 -2.168
202309 -1.693 129.800 -1.839
202312 -0.069 131.900 -0.074
202403 -0.173 132.600 -0.184
202406 0.636 133.800 0.670
202409 0.353 133.700 0.372
202412 -0.442 134.800 -0.462
202503 0.412 136.100 0.427
202506 -0.129 137.800 -0.132
202509 -0.045 138.500 -0.046
202512 -0.043 139.100 -0.044
202603 0.077 141.030 0.077

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $6,389.78 mean?
Prosafe SE (PRSEF) has a Cyclically Adjusted FCF per Share of $6,389.78 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Prosafe SE and its competitors.
Is Prosafe SE's Cyclically Adjusted FCF per Share too high?
Prosafe SE's current Cyclically Adjusted FCF per Share is $6,389.78. Overall, Prosafe SE has a GF Score™ of 40/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Prosafe SE's Cyclically Adjusted FCF per Share compare to SLB and BKR?
Prosafe SE's Cyclically Adjusted FCF per Share of $6,389.78 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Prosafe SE and its competitors. Prosafe SE's current Cyclically Adjusted FCF per Share is $6,389.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Prosafe SE stock overvalued right now?
Based on GuruFocus' analysis, Prosafe SE (PRSEF) is currently considered Fairly Valued. The stock's GF Value™ is $0.45, compared to a current price of $0.43 — trading 4.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $6,389.78. Prosafe SE's overall GF Score™ is 40/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Prosafe SE (PRSEF), the current Cyclically Adjusted FCF per Share is $6,389.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Prosafe SE (PRSEF) Overvalued in 2026?

Based on GuruFocus' analysis, Prosafe SE stock appears to be undervalued. The current stock price of $0.43 is trading 4.4% below its estimated GF Value™ of $0.45. GuruFocus considers Prosafe SE to be Fairly Valued.

Key valuation signals for PRSEF:

  • Cyclically Adjusted FCF per Share: $6,389.78
  • GF Value™: $0.45 vs. price of $0.43 (4.4% below fair value)
  • GF Score™: 40/100 with 7 warning signs

No single metric tells the full story. See the PRSEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Prosafe SE Business Description

Industry EnergyOil & Gas
Other Exchanges PRS:Norway1Q6:Germany
Address Ruselokkveien 30, Stavanger, NOR, 0251
Prosafe SE is an owner and operator of semi-submersible accommodation, safety, and support vessels, and one Tender Support Vessel. The company's vessels serve energy companies on various offshore projects in offshore oil and gas areas. The company's operations are related to the support of the lifecycle of offshore installations, such as maintenance and modification of installations on fields already in production, hook-up and commissioning of new fields, tie-backs to existing infrastructure, and decommissioning. The Group has one segment, which is chartering and operation of accommodation vessels for maintenance and safety. Geographically, the company operates in South America; Europe; North America; and APAC. It derives maximum revenue from South America.
40GF Score

Get the complete analysis for PRSEF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.43
Price
$0.45
GF Value