GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Wilmar Cahaya Indonesia Tbk (OTCPK:PTCXF) » Definitions » Cyclically Adjusted FCF per Share

PT Wilmar Cahaya Indonesia Tbk (PT Wilmar Cahaya Indonesia Tbk) Cyclically Adjusted FCF per Share : $0.02 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Wilmar Cahaya Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.02 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Wilmar Cahaya Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 58.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-05), PT Wilmar Cahaya Indonesia Tbk's current stock price is $0.11. PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $0.02. PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 5.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Wilmar Cahaya Indonesia Tbk was 15.99. The lowest was 6.68. And the median was 10.38.


PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Wilmar Cahaya Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.01 0.02

PT Wilmar Cahaya Indonesia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.02 0.02 0.02

Competitive Comparison of PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wilmar Cahaya Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.003/130.6070*130.6070
=0.003

Current CPI (Mar. 2024) = 130.6070.

PT Wilmar Cahaya Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.000 93.015 0.000
201409 0.000 94.576 0.000
201412 0.000 98.819 0.000
201503 -0.036 98.388 -0.048
201506 0.009 99.766 0.012
201509 -0.014 101.037 -0.018
201512 0.025 102.133 0.032
201603 0.005 102.764 0.006
201606 0.011 103.212 0.014
201609 0.012 104.142 0.015
201612 -0.007 105.222 -0.009
201703 0.029 106.476 0.036
201706 -0.016 107.722 -0.019
201709 0.006 108.020 0.007
201712 0.000 109.017 0.000
201803 -0.005 110.097 -0.006
201806 0.011 111.085 0.013
201809 0.016 111.135 0.019
201812 0.009 112.430 0.010
201903 0.016 112.829 0.019
201906 0.004 114.730 0.005
201909 0.019 114.905 0.022
201912 0.013 115.486 0.015
202003 0.016 116.252 0.018
202006 -0.001 116.630 -0.001
202009 -0.005 116.397 -0.006
202012 0.004 117.318 0.004
202103 -0.011 117.840 -0.012
202106 0.001 118.184 0.001
202109 0.003 118.262 0.003
202112 -0.010 119.516 -0.011
202203 -0.022 120.948 -0.024
202206 -0.005 123.322 -0.005
202209 0.013 125.298 0.014
202212 0.006 126.098 0.006
202303 -0.007 126.953 -0.007
202306 0.022 127.663 0.023
202309 0.029 128.151 0.030
202312 0.015 129.395 0.015
202403 0.003 130.607 0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Wilmar Cahaya Indonesia Tbk  (OTCPK:PTCXF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.11/0.02
=5.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Wilmar Cahaya Indonesia Tbk was 15.99. The lowest was 6.68. And the median was 10.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Wilmar Cahaya Indonesia Tbk (PT Wilmar Cahaya Indonesia Tbk) Business Description

Traded in Other Exchanges
Address
Jalan Industri Selatan, 3 Blok GG No. 1, Kawasan Industri Jababeka, RT.000 RW.000 Pasirsari Cikarang Selatan, Kab. Bekasi, Jawa Barat, Bekasi, IDN, 17532
PT Wilmar Cahaya Indonesia Tbk manufactures vegetable oil and vegetable oils specialties made from raw materials of palm oil, core palm oil, and tengkawang seeds. The company produces vegetable oils and Specialty Vegetable Oils (MNS) made from Crude Palm Oil, Palm Kernel, and Illipe Nuts and their derivatives. The specialty oils it produces include cocoa butter equivalents (CBE) and cocoa butter substitutes (CBS). It operates through the food industry segment which is the production of vegetable and specialty oils.

PT Wilmar Cahaya Indonesia Tbk (PT Wilmar Cahaya Indonesia Tbk) Headlines

No Headlines