Franbo Lines (ROCO:2641) Cyclically Adjusted FCF per Share: NT$-3.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2641 Franbo Lines Corp ROCO:2641
59 GF Score
Price NT$16.75
GF Value NT$23.39
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Franbo Lines Cyclically Adjusted FCF per Share?

Franbo Lines ROCO:2641 +2.76% 59 Cyclically Adjusted FCF per Share is NT$-3.78 as of Mar. 2026. GuruFocus rates ROCO:2641 with a GF Score™ of 59/100 and a GF Value™ of NT$23.39 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Franbo Lines's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.694. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-3.78 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -22.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Franbo Lines was -22.20% per year. The lowest was -23.90% per year. And the median was -23.05% per year.

As of today (2026-08-01), Franbo Lines's current stock price is NT$16.75. Franbo Lines's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-3.78. Franbo Lines's Cyclically Adjusted Price-to-FCF of today is .


Franbo Lines  (ROCO:2641) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Franbo Lines Cyclically Adjusted FCF per Share Related Terms


Franbo Lines Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Franbo Lines's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Franbo Lines Cyclically Adjusted FCF per Share Chart

Franbo Lines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.13 -2.30 -3.45 -4.05 -4.24

Franbo Lines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.41 -4.76 -4.34 -4.24 -3.78

Franbo Lines Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Franbo Lines's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Franbo Lines Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Franbo Lines's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Franbo Lines's Cyclically Adjusted Price-to-FCF falls into.


ROCO:2641
59GF Score
Franbo Lines Corp ROCO:2641
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Franbo Lines Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Franbo Lines's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.694/330.2130*330.2130
=-0.694

Current CPI (Mar. 2026) = 330.2130.

Franbo Lines Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.024 241.018 -4.143
201609 0.712 241.428 0.974
201612 -0.028 241.432 -0.038
201703 0.624 243.801 0.845
201706 0.016 244.955 0.022
201709 0.716 246.819 0.958
201712 -0.690 246.524 -0.924
201803 -2.400 249.554 -3.176
201806 -1.914 251.989 -2.508
201809 0.229 252.439 0.300
201812 1.153 251.233 1.515
201903 0.242 254.202 0.314
201906 -0.433 256.143 -0.558
201909 0.454 256.759 0.584
201912 -0.788 256.974 -1.013
202003 0.467 258.115 0.597
202006 0.369 257.797 0.473
202009 0.369 260.280 0.468
202012 0.539 260.474 0.683
202103 0.349 264.877 0.435
202106 0.615 271.696 0.747
202109 -2.100 274.310 -2.528
202112 -1.974 278.802 -2.338
202203 -1.407 287.504 -1.616
202206 -0.632 296.311 -0.704
202209 -0.768 296.808 -0.854
202212 0.275 296.797 0.306
202303 -1.765 301.836 -1.931
202306 -2.200 305.109 -2.381
202309 -2.256 307.789 -2.420
202312 -1.293 306.746 -1.392
202403 0.255 312.332 0.270
202406 -4.376 314.175 -4.599
202409 -1.578 315.301 -1.653
202412 -1.744 315.605 -1.825
202503 -5.769 319.799 -5.957
202506 -3.803 322.561 -3.893
202509 -0.444 324.800 -0.451
202512 0.342 324.054 0.349
202603 -0.694 330.213 -0.694

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-3.78 mean?
Franbo Lines (ROCO:2641) has a Cyclically Adjusted FCF per Share of NT$-3.78 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Franbo Lines and its competitors.
Is Franbo Lines' Cyclically Adjusted FCF per Share too high?
Franbo Lines' current Cyclically Adjusted FCF per Share is NT$-3.78. Overall, Franbo Lines has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Franbo Lines' Cyclically Adjusted FCF per Share compare to competitors?
Franbo Lines' Cyclically Adjusted FCF per Share of NT$-3.78 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Franbo Lines and its competitors. Franbo Lines's current Cyclically Adjusted FCF per Share is NT$-3.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Franbo Lines stock overvalued right now?
Based on GuruFocus' analysis, Franbo Lines (ROCO:2641) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$23.39, compared to a current price of NT$16.75 — trading 28.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-3.78. Franbo Lines' overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Franbo Lines (ROCO:2641), the current Cyclically Adjusted FCF per Share is NT$-3.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Franbo Lines (ROCO:2641) Overvalued in 2026?

Based on GuruFocus' analysis, Franbo Lines stock appears to be undervalued. The current stock price of NT$16.75 is trading 28.4% below its estimated GF Value™ of NT$23.39. GuruFocus considers Franbo Lines to be Modestly Undervalued.

Key valuation signals for ROCO:2641:

  • Cyclically Adjusted FCF per Share: NT$-3.78
  • GF Value™: NT$23.39 vs. price of NT$16.75 (28.4% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the ROCO:2641 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Franbo Lines Business Description

Address Haibian Road, 3rd Floor, No.31, Lingya District, Kaohsiung, TWN, 802
Franbo Lines Corp is engaged in the shipping agency, consulting service and ocean freight forwarding. The company's fleet consists of multi-[purpose heavy lift general cargo vessels and bulk carriers, Handysize and Supramax vessel types. Its clients are shipping conglomerates from Japan, Europe, and the United States.
59GF Score

Get the complete analysis for ROCO:2641

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.75
Price
NT$23.39
GF Value