Shih Her Technologies (ROCO:3551) Cyclically Adjusted FCF per Share: NT$1.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3551 Shih Her Technologies Inc ROCO:3551
88 GF Score
Price NT$178.00
GF Value NT$138.95
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Shih Her Technologies Cyclically Adjusted FCF per Share?

Shih Her Technologies ROCO:3551 +0.28% 88 Cyclically Adjusted FCF per Share is NT$1.81 as of Mar. 2026. GuruFocus rates ROCO:3551 with a GF Score™ of 88/100 and a GF Value™ of NT$138.95 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shih Her Technologies's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.369. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shih Her Technologies's average Cyclically Adjusted FCF Growth Rate was -37.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shih Her Technologies was 51.70% per year. The lowest was -3.50% per year. And the median was 20.70% per year.

As of today (2026-08-07), Shih Her Technologies's current stock price is NT$178.00. Shih Her Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.81. Shih Her Technologies's Cyclically Adjusted Price-to-FCF of today is 98.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shih Her Technologies was 124.31. The lowest was 21.48. And the median was 46.46.


Shih Her Technologies  (ROCO:3551) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shih Her Technologies's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=178.00/1.81
=98.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shih Her Technologies was 124.31. The lowest was 21.48. And the median was 46.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shih Her Technologies Cyclically Adjusted FCF per Share Related Terms


Shih Her Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shih Her Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shih Her Technologies Cyclically Adjusted FCF per Share Chart

Shih Her Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.82 2.06 2.26 2.72 1.85

Shih Her Technologies Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.90 2.91 3.39 1.85 1.81

ROCO:3551 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Shih Her Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shih Her Technologies Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Shih Her Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shih Her Technologies's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3551
88GF Score
Shih Her Technologies Inc ROCO:3551
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shih Her Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shih Her Technologies's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.369/330.2130*330.2130
=-0.369

Current CPI (Mar. 2026) = 330.2130.

Shih Her Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.430 241.018 -0.589
201609 -0.826 241.428 -1.130
201612 -0.447 241.432 -0.611
201703 0.188 243.801 0.255
201706 -0.727 244.955 -0.980
201709 0.333 246.819 0.446
201712 0.549 246.524 0.735
201803 0.601 249.554 0.795
201806 0.600 251.989 0.786
201809 -0.260 252.439 -0.340
201812 1.490 251.233 1.958
201903 0.768 254.202 0.998
201906 0.262 256.143 0.338
201909 0.830 256.759 1.067
201912 1.600 256.974 2.056
202003 -0.055 258.115 -0.070
202006 0.022 257.797 0.028
202009 3.380 260.280 4.288
202012 3.560 260.474 4.513
202103 -2.130 264.877 -2.655
202106 -0.347 271.696 -0.422
202109 1.068 274.310 1.286
202112 2.319 278.802 2.747
202203 0.671 287.504 0.771
202206 0.957 296.311 1.066
202209 1.854 296.808 2.063
202212 -0.985 296.797 -1.096
202303 0.963 301.836 1.054
202306 -1.365 305.109 -1.477
202309 1.311 307.789 1.407
202312 1.132 306.746 1.219
202403 0.947 312.332 1.001
202406 0.500 314.175 0.526
202409 2.761 315.301 2.892
202412 2.230 315.605 2.333
202503 0.634 319.799 0.655
202506 1.012 322.561 1.036
202509 2.971 324.800 3.021
202512 -13.261 324.054 -13.513
202603 -0.369 330.213 -0.369

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.81 mean?
Shih Her Technologies (ROCO:3551) has a Cyclically Adjusted FCF per Share of NT$1.81 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shih Her Technologies and its competitors.
Is Shih Her Technologies' Cyclically Adjusted FCF per Share too high?
Shih Her Technologies' current Cyclically Adjusted FCF per Share is NT$1.81. Overall, Shih Her Technologies has a GF Score™ of 88/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shih Her Technologies' Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
Shih Her Technologies' Cyclically Adjusted FCF per Share of NT$1.81 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shih Her Technologies and its competitors. Shih Her Technologies's current Cyclically Adjusted FCF per Share is NT$1.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shih Her Technologies stock overvalued right now?
Based on GuruFocus' analysis, Shih Her Technologies (ROCO:3551) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$138.95, compared to a current price of NT$178.00 — trading 28.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.81. Shih Her Technologies' overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shih Her Technologies (ROCO:3551), the current Cyclically Adjusted FCF per Share is NT$1.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shih Her Technologies (ROCO:3551) Overvalued in 2026?

Based on GuruFocus' analysis, Shih Her Technologies stock appears to be overvalued. The current stock price of NT$178.00 is trading 28.1% above its estimated GF Value™ of NT$138.95. GuruFocus considers Shih Her Technologies to be Modestly Overvalued.

Key valuation signals for ROCO:3551:

  • Cyclically Adjusted FCF per Share: NT$1.81
  • GF Value™: NT$138.95 vs. price of NT$178.00 (28.1% above fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3551 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shih Her Technologies Business Description

Address No.18, Renzheng Road, Hsinchu Industrial Zone, Hukou Township, Hsin-Chu, TWN, 30352
Shih Her Technologies Inc is a Taiwan-based company that regeneration cleaning, repair, sales, purchase, research & development, manufacturing, processing, and assembly of semiconductors, optoelectronic equipment and components. Geographically, the company operates in Taiwan; and China, of which it derives maximum revenue from Taiwan.
88GF Score

Get the complete analysis for ROCO:3551

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$178.00
Price
NT$138.95
GF Value