Avita (ROCO:4735) Cyclically Adjusted FCF per Share: NT$3.94 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4735 Avita Corp ROCO:4735
74 GF Score
Price NT$35.60
GF Value NT$33.30
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Avita Cyclically Adjusted FCF per Share?

Avita ROCO:4735 -0.84% 74 Cyclically Adjusted FCF per Share is NT$3.94 as of Jun. 2026. GuruFocus rates ROCO:4735 with a GF Score™ of 74/100 and a GF Value™ of NT$33.30 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Avita's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$0.388. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.94 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Avita's average Cyclically Adjusted FCF Growth Rate was -16.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Avita was 53.60% per year. The lowest was 8.00% per year. And the median was 44.85% per year.

As of today (2026-09-16), Avita's current stock price is NT$35.60. Avita's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$3.94. Avita's Cyclically Adjusted Price-to-FCF of today is 9.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Avita was 212.89. The lowest was 6.27. And the median was 9.97.


Avita  (ROCO:4735) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Avita's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.60/3.941
=9.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Avita was 212.89. The lowest was 6.27. And the median was 9.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Avita Cyclically Adjusted FCF per Share Related Terms


Avita Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Avita's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Avita Cyclically Adjusted FCF per Share Chart

Avita Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.89 3.42 4.25 4.97 4.43

Avita Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.90 4.50 4.48 4.12 3.94

ROCO:4735 vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Avita's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Avita Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Avita's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Avita's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4735
74GF Score
Avita Corp ROCO:4735
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Avita Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Avita's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.388/333.9520*333.9520
=0.388

Current CPI (Jun. 2026) = 333.9520.

Avita Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.168 241.428 -1.616
201612 0.473 241.432 0.654
201703 2.065 243.801 2.829
201706 -0.485 244.955 -0.661
201709 1.265 246.819 1.712
201712 -1.653 246.524 -2.239
201803 1.484 249.554 1.986
201806 -0.200 251.989 -0.265
201809 -1.124 252.439 -1.487
201812 1.981 251.233 2.633
201903 1.753 254.202 2.303
201906 0.727 256.143 0.948
201909 0.361 256.759 0.470
201912 2.391 256.974 3.107
202003 3.069 258.115 3.971
202006 -2.657 257.797 -3.442
202009 -3.885 260.280 -4.985
202012 8.274 260.474 10.608
202103 0.092 264.877 0.116
202106 5.068 271.696 6.229
202109 -0.371 274.310 -0.452
202112 0.781 278.802 0.935
202203 6.517 287.504 7.570
202206 -0.504 296.311 -0.568
202209 2.668 296.808 3.002
202212 2.906 296.797 3.270
202303 1.837 301.836 2.032
202306 1.092 305.109 1.195
202309 0.895 307.789 0.971
202312 1.121 306.746 1.220
202403 -0.731 312.332 -0.782
202406 1.139 314.175 1.211
202409 -0.311 315.301 -0.329
202412 2.683 315.605 2.839
202503 -1.079 319.799 -1.127
202506 -0.247 322.561 -0.256
202509 -3.146 324.800 -3.235
202512 -0.372 324.054 -0.383
202603 -0.953 330.213 -0.964
202606 0.388 333.952 0.388

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.94 mean?
Avita (ROCO:4735) has a Cyclically Adjusted FCF per Share of NT$3.94 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Avita and its competitors.
Is Avita's Cyclically Adjusted FCF per Share too high?
Avita's current Cyclically Adjusted FCF per Share is NT$3.94. Overall, Avita has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Avita's Cyclically Adjusted FCF per Share compare to ABT and SYK?
Avita's Cyclically Adjusted FCF per Share of NT$3.94 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Avita and its competitors. Avita's current Cyclically Adjusted FCF per Share is NT$3.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Avita stock overvalued right now?
Based on GuruFocus' analysis, Avita (ROCO:4735) is currently considered Fairly Valued. The stock's GF Value™ is NT$33.30, compared to a current price of NT$35.60 — trading 6.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.94. Avita's overall GF Score™ is 74/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Avita (ROCO:4735), the current Cyclically Adjusted FCF per Share is NT$3.94 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Avita (ROCO:4735) Overvalued in 2026?

Based on GuruFocus' analysis, Avita stock appears to be overvalued. The current stock price of NT$35.60 is trading 6.9% above its estimated GF Value™ of NT$33.30. GuruFocus considers Avita to be Fairly Valued.

Key valuation signals for ROCO:4735:

  • Cyclically Adjusted FCF per Share: NT$3.94
  • GF Value™: NT$33.30 vs. price of NT$35.60 (6.9% above fair value)
  • GF Score™: 74/100 with 10 warning signs

No single metric tells the full story. See the ROCO:4735 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Avita Business Description

Address No.78, Sec.1, Guangfu road, 9th floor, Sanchong district, New Taipei City, TWN, 24158
Avita Corp is a manufacturer of point-of-care health products designed for clinical and personal use. The company provides body composition analyzers, blood pressure monitors, blood glucose monitors, digital thermometers, and nasal care devices. Its products include a thermometer, nasal aspirator, blood pressure monitor arm, and wrist.
74GF Score

Get the complete analysis for ROCO:4735

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$35.60
Price
NT$33.30
GF Value