Vate Technology (ROCO:5344) Cyclically Adjusted FCF per Share: NT$0.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5344 Vate Technology Corp Ltd ROCO:5344
65 GF Score
Price NT$13.55
GF Value NT$18.81
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Vate Technology Cyclically Adjusted FCF per Share?

Vate Technology ROCO:5344 -0.37% 65 Cyclically Adjusted FCF per Share is NT$0.12 as of Mar. 2026. GuruFocus rates ROCO:5344 with a GF Score™ of 65/100 and a GF Value™ of NT$18.81 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vate Technology's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.183. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Vate Technology's average Cyclically Adjusted FCF Growth Rate was 300.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vate Technology was 22.00% per year. The lowest was 18.10% per year. And the median was 20.05% per year.

As of today (2026-07-30), Vate Technology's current stock price is NT$13.55. Vate Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.12. Vate Technology's Cyclically Adjusted Price-to-FCF of today is 112.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vate Technology was 563.33. The lowest was 110.58. And the median was 218.57.


Vate Technology  (ROCO:5344) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vate Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.55/0.12
=112.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vate Technology was 563.33. The lowest was 110.58. And the median was 218.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vate Technology Cyclically Adjusted FCF per Share Related Terms


Vate Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vate Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vate Technology Cyclically Adjusted FCF per Share Chart

Vate Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.20 -0.11 -0.09 0.04 0.08

Vate Technology Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.07 0.08 0.12

ROCO:5344 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Vate Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vate Technology Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Vate Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vate Technology's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5344
65GF Score
Vate Technology Corp Ltd ROCO:5344
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vate Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vate Technology's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.183/330.2130*330.2130
=-0.183

Current CPI (Mar. 2026) = 330.2130.

Vate Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.081 241.018 0.111
201609 -0.204 241.428 -0.279
201612 -0.213 241.432 -0.291
201703 -0.477 243.801 -0.646
201706 -0.323 244.955 -0.435
201709 -0.127 246.819 -0.170
201712 0.494 246.524 0.662
201803 -0.170 249.554 -0.225
201806 -0.038 251.989 -0.050
201809 -0.159 252.439 -0.208
201812 -0.036 251.233 -0.047
201903 0.005 254.202 0.006
201906 0.102 256.143 0.131
201909 0.050 256.759 0.064
201912 0.194 256.974 0.249
202003 0.093 258.115 0.119
202006 0.262 257.797 0.336
202009 0.069 260.280 0.088
202012 0.133 260.474 0.169
202103 0.125 264.877 0.156
202106 0.358 271.696 0.435
202109 0.190 274.310 0.229
202112 0.265 278.802 0.314
202203 0.104 287.504 0.119
202206 0.357 296.311 0.398
202209 0.066 296.808 0.073
202212 0.101 296.797 0.112
202303 -0.289 301.836 -0.316
202306 0.116 305.109 0.126
202309 -0.082 307.789 -0.088
202312 0.134 306.746 0.144
202403 0.119 312.332 0.126
202406 0.113 314.175 0.119
202409 -0.007 315.301 -0.007
202412 0.397 315.605 0.415
202503 -0.460 319.799 -0.475
202506 -0.199 322.561 -0.204
202509 0.172 324.800 0.175
202512 -0.021 324.054 -0.021
202603 -0.183 330.213 -0.183

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.12 mean?
Vate Technology (ROCO:5344) has a Cyclically Adjusted FCF per Share of NT$0.12 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vate Technology and its competitors.
Is Vate Technology's Cyclically Adjusted FCF per Share too high?
Vate Technology's current Cyclically Adjusted FCF per Share is NT$0.12. Overall, Vate Technology has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vate Technology's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Vate Technology's Cyclically Adjusted FCF per Share of NT$0.12 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vate Technology and its competitors. Vate Technology's current Cyclically Adjusted FCF per Share is NT$0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vate Technology stock overvalued right now?
Based on GuruFocus' analysis, Vate Technology (ROCO:5344) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$18.81, compared to a current price of NT$13.55 — trading 28% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.12. Vate Technology's overall GF Score™ is 65/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vate Technology (ROCO:5344), the current Cyclically Adjusted FCF per Share is NT$0.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vate Technology (ROCO:5344) Overvalued in 2026?

Based on GuruFocus' analysis, Vate Technology stock appears to be undervalued. The current stock price of NT$13.55 is trading 28% below its estimated GF Value™ of NT$18.81. GuruFocus considers Vate Technology to be Modestly Undervalued.

Key valuation signals for ROCO:5344:

  • Cyclically Adjusted FCF per Share: NT$0.12
  • GF Value™: NT$18.81 vs. price of NT$13.55 (28% below fair value)
  • GF Score™: 65/100 with 1 warning sign

No single metric tells the full story. See the ROCO:5344 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vate Technology Business Description

Address No. 9, Lixing 5th Road, Science-Based Industrial Park, Hsinchu, TWN
Vate Technology Corp Ltd is engaged in providing integrated circuit chip testing services and the trading of lighting equipment and fixtures. The company's services include CP testing service, FT Testing Service, SLT Testing Service, CIS Testing Service, and Back End Service. It operates in single segment of testing and processing of electronic components and the sales of lighting fixtures, using testing equipment to provide IC and wafer testing services and LED lighting fixture sales and installation services. Geographically it operates in Taiwan.
65GF Score

Get the complete analysis for ROCO:5344

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.55
Price
NT$18.81
GF Value