Mediera (ROCO:5398) Cyclically Adjusted FCF per Share: NT$0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5398 Mediera Corp ROCO:5398
53 GF Score
Price NT$14.30
GF Value NT$19.82
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Mediera Cyclically Adjusted FCF per Share?

Mediera ROCO:5398 +1.06% 53 Cyclically Adjusted FCF per Share is NT$0.00 as of Mar. 2026. GuruFocus rates ROCO:5398 with a GF Score™ of 53/100 and a GF Value™ of NT$19.82 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mediera's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.813. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mediera's average Cyclically Adjusted FCF Growth Rate was 72.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mediera was 10.40% per year. The lowest was 0.90% per year. And the median was 5.65% per year.

As of today (2026-08-03), Mediera's current stock price is NT$14.30. Mediera's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.00. Mediera's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mediera was 113.06. The lowest was 45.48. And the median was 70.16.


Mediera  (ROCO:5398) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mediera was 113.06. The lowest was 45.48. And the median was 70.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mediera Cyclically Adjusted FCF per Share Related Terms


Mediera Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mediera's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mediera Cyclically Adjusted FCF per Share Chart

Mediera Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 -0.38 -0.23 0.18 0.31

Mediera Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.29 0.30 0.29 0.31 0.00

ROCO:5398 vs ZTS: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Mediera's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mediera Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Mediera's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mediera's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5398
53GF Score
Mediera Corp ROCO:5398
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mediera Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mediera's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.813/330.2130*330.2130
=0.813

Current CPI (Mar. 2026) = 330.2130.

Mediera Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.385 241.018 -0.527
201609 -0.309 241.428 -0.423
201612 -1.616 241.432 -2.210
201703 0.505 243.801 0.684
201706 0.961 244.955 1.295
201709 0.158 246.819 0.211
201712 0.189 246.524 0.253
201803 -0.027 249.554 -0.036
201806 -0.923 251.989 -1.210
201809 -0.289 252.439 -0.378
201812 0.599 251.233 0.787
201903 0.715 254.202 0.929
201906 -0.512 256.143 -0.660
201909 -0.464 256.759 -0.597
201912 0.537 256.974 0.690
202003 -0.163 258.115 -0.209
202006 -0.123 257.797 -0.158
202009 0.263 260.280 0.334
202012 -0.107 260.474 -0.136
202103 -0.178 264.877 -0.222
202106 0.242 271.696 0.294
202109 1.201 274.310 1.446
202112 0.820 278.802 0.971
202203 0.019 287.504 0.022
202206 -0.477 296.311 -0.532
202209 -0.374 296.808 -0.416
202212 0.049 296.797 0.055
202303 -0.046 301.836 -0.050
202306 0.308 305.109 0.333
202309 0.028 307.789 0.030
202312 0.286 306.746 0.308
202403 -0.008 312.332 -0.008
202406 -0.775 314.175 -0.815
202409 -0.087 315.301 -0.091
202412 0.387 315.605 0.405
202503 0.363 319.799 0.375
202506 -0.120 322.561 -0.123
202509 0.031 324.800 0.032
202512 -0.142 324.054 -0.145
202603 0.813 330.213 0.813

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.00 mean?
Mediera (ROCO:5398) has a Cyclically Adjusted FCF per Share of NT$0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mediera and its competitors.
Is Mediera's Cyclically Adjusted FCF per Share too high?
Mediera's current Cyclically Adjusted FCF per Share is NT$0.00. Overall, Mediera has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mediera's Cyclically Adjusted FCF per Share compare to ZTS?
Mediera's Cyclically Adjusted FCF per Share of NT$0.00 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mediera and its competitors. Mediera's current Cyclically Adjusted FCF per Share is NT$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mediera stock overvalued right now?
Based on GuruFocus' analysis, Mediera (ROCO:5398) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$19.82, compared to a current price of NT$14.30 — trading 27.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.00. Mediera's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mediera (ROCO:5398), the current Cyclically Adjusted FCF per Share is NT$0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mediera (ROCO:5398) Overvalued in 2026?

Based on GuruFocus' analysis, Mediera stock appears to be undervalued. The current stock price of NT$14.30 is trading 27.9% below its estimated GF Value™ of NT$19.82. GuruFocus considers Mediera to be Modestly Undervalued.

Key valuation signals for ROCO:5398:

  • Cyclically Adjusted FCF per Share: NT$0.00
  • GF Value™: NT$19.82 vs. price of NT$14.30 (27.9% below fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the ROCO:5398 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mediera Business Description

Address No. 239 Datong Road, Section 1, 16th Floor, Xizhi District, New Taipei, TWN
Mediera Corp is engaged in the manufacturing and sales of medical devices, pharmaceuticals, and health foods.
53GF Score

Get the complete analysis for ROCO:5398

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.30
Price
NT$19.82
GF Value