SBWFF (Cornish Metals) Cyclically Adjusted FCF per Share: $-0.05 (As of Dec. 2025)


SBWFF Cornish Metals Inc SBWFF
35 GF Score
Price $0.10
! 1 Warning Sign
View Full Analysis

What is Cornish Metals Cyclically Adjusted FCF per Share?

Cornish Metals SBWFF 35 Cyclically Adjusted FCF per Share is $-0.05 as of Dec. 2025. GuruFocus rates SBWFF with a GF Score™ of 35/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cornish Metals's adjusted free cash flow per share for the three months ended in Dec. 2025 was $-0.011. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.05 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cornish Metals was 11.00% per year. The lowest was -14.50% per year. And the median was 3.80% per year.

As of today (2026-07-11), Cornish Metals's current stock price is $0.1012. Cornish Metals's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $-0.05. Cornish Metals's Cyclically Adjusted Price-to-FCF of today is .


Cornish Metals  (OTCPK:SBWFF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cornish Metals Cyclically Adjusted FCF per Share Related Terms


Cornish Metals Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cornish Metals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cornish Metals Cyclically Adjusted FCF per Share Chart

Cornish Metals Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.09 -0.04 -0.04 -0.04 -0.05

Cornish Metals Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.06 -0.05 -0.05 -0.05

Cornish Metals Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Cornish Metals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cornish Metals Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Cornish Metals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cornish Metals's Cyclically Adjusted Price-to-FCF falls into.


SBWFF
35GF Score
Cornish Metals Inc SBWFF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cornish Metals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cornish Metals's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.011/139.9000*139.9000
=-0.011

Current CPI (Dec. 2025) = 139.9000.

Cornish Metals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201601 -0.006 99.900 -0.008
201604 -0.058 100.600 -0.081
201607 -0.036 100.900 -0.050
201610 -0.014 101.600 -0.019
201701 -0.008 101.800 -0.011
201704 -0.010 103.200 -0.014
201707 -0.010 103.500 -0.014
201710 -0.007 104.400 -0.009
201801 -0.013 104.500 -0.017
201804 -0.015 105.500 -0.020
201807 -0.026 105.900 -0.034
201810 -0.016 106.700 -0.021
201901 -0.006 106.400 -0.008
201904 -0.006 107.600 -0.008
201907 -0.008 108.000 -0.010
201910 -0.005 108.300 -0.006
202001 -0.005 108.300 -0.006
202004 -0.004 108.600 -0.005
202007 -0.003 109.200 -0.004
202010 -0.005 109.200 -0.006
202101 -0.003 109.300 -0.004
202104 -0.005 110.400 -0.006
202107 -0.004 111.400 -0.005
202110 -0.007 113.400 -0.009
202201 -0.005 114.600 -0.006
202204 -0.005 119.000 -0.006
202207 -0.004 121.200 -0.005
202210 -0.006 124.300 -0.007
202301 -0.007 124.800 -0.008
202304 -0.011 128.300 -0.012
202307 -0.013 129.000 -0.014
202310 -0.011 130.200 -0.012
202403 -0.013 131.600 -0.014
202406 -0.015 133.000 -0.016
202409 -0.009 133.500 -0.009
202412 -0.010 135.100 -0.010
202503 -0.009 136.100 -0.009
202506 -0.009 138.400 -0.009
202509 -0.009 138.900 -0.009
202512 -0.011 139.900 -0.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.05 mean?
Cornish Metals (SBWFF) has a Cyclically Adjusted FCF per Share of $-0.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cornish Metals and its competitors.
Is Cornish Metals' Cyclically Adjusted FCF per Share too high?
Cornish Metals' current Cyclically Adjusted FCF per Share is $-0.05. Overall, Cornish Metals has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Cornish Metals' Cyclically Adjusted FCF per Share compare to competitors?
Cornish Metals' Cyclically Adjusted FCF per Share of $-0.05 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cornish Metals and its competitors. Cornish Metals's current Cyclically Adjusted FCF per Share is $-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cornish Metals stock overvalued right now?
Cornish Metals (SBWFF) has a current Cyclically Adjusted FCF per Share of $-0.05. The current Cyclically Adjusted FCF per Share is $-0.05. Cornish Metals' overall GF Score™ is 35/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cornish Metals (SBWFF), the current Cyclically Adjusted FCF per Share is $-0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cornish Metals Business Description

Other Exchanges TIN:UK5S5:Germany
Address Malpas Road, Osprey House, Truro, GBR, TR1 1UT
Cornish Metals PLC is a mineral exploration and development company. The company is focused on advancing its wholly owned and permitted South Crofty tin project in Cornwall, United Kingdom. The Company also holds other mineral rights in Cornwall with potential for the discovery of tin, copper, lithium, tungsten, zinc and silver mineralisation. The other projects of the company include Carn Brea Exploration, United Downs Project, and South Crofty.
35GF Score

Get the complete analysis for SBWFF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.10
Price