Tianjin Hi-Tech Development Co (SHSE:600082) Cyclically Adjusted FCF per Share: ¥0.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600082 Tianjin Hi-Tech Development Co Ltd SHSE:600082
54 GF Score
Price ¥2.50
GF Value ¥3.46
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Tianjin Hi-Tech Development Co Cyclically Adjusted FCF per Share?

Tianjin Hi-Tech Development Co SHSE:600082 -1.19% 54 Cyclically Adjusted FCF per Share is ¥0.45 as of Mar. 2026. GuruFocus rates SHSE:600082 with a GF Score™ of 54/100 and a GF Value™ of ¥3.46 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tianjin Hi-Tech Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.024. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tianjin Hi-Tech Development Co's average Cyclically Adjusted FCF Growth Rate was 45.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 141.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tianjin Hi-Tech Development Co was 146.60% per year. The lowest was -48.10% per year. And the median was 0.00% per year.

As of today (2026-07-21), Tianjin Hi-Tech Development Co's current stock price is ¥2.50. Tianjin Hi-Tech Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.45. Tianjin Hi-Tech Development Co's Cyclically Adjusted Price-to-FCF of today is 5.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tianjin Hi-Tech Development Co was 303.00. The lowest was 5.93. And the median was 23.60.


Tianjin Hi-Tech Development Co  (SHSE:600082) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tianjin Hi-Tech Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.50/0.45
=5.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tianjin Hi-Tech Development Co was 303.00. The lowest was 5.93. And the median was 23.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tianjin Hi-Tech Development Co Cyclically Adjusted FCF per Share Related Terms


Tianjin Hi-Tech Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tianjin Hi-Tech Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tianjin Hi-Tech Development Co Cyclically Adjusted FCF per Share Chart

Tianjin Hi-Tech Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.13 0.03 0.15 0.28 0.42

Tianjin Hi-Tech Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.32 0.41 0.42 0.45

SHSE:600082 vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Tianjin Hi-Tech Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tianjin Hi-Tech Development Co Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Tianjin Hi-Tech Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tianjin Hi-Tech Development Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600082
54GF Score
Tianjin Hi-Tech Development Co Ltd SHSE:600082
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tianjin Hi-Tech Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tianjin Hi-Tech Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.024/116.3033*116.3033
=0.024

Current CPI (Mar. 2026) = 116.3033.

Tianjin Hi-Tech Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.078 101.400 0.089
201609 -0.052 102.400 -0.059
201612 0.064 102.600 0.073
201703 -0.008 103.200 -0.009
201706 0.052 103.100 0.059
201709 0.004 104.100 0.004
201712 0.016 104.500 0.018
201803 -0.044 105.300 -0.049
201806 -0.016 104.900 -0.018
201809 0.120 106.600 0.131
201812 0.384 106.500 0.419
201903 0.040 107.700 0.043
201906 0.149 107.700 0.161
201909 -0.059 109.800 -0.062
201912 0.003 111.200 0.003
202003 0.002 112.300 0.002
202006 0.011 110.400 0.012
202009 -0.020 111.700 -0.021
202012 0.042 111.500 0.044
202103 -0.071 112.662 -0.073
202106 0.000 111.769 0.000
202109 0.020 112.215 0.021
202112 0.112 113.108 0.115
202203 -0.007 114.335 -0.007
202206 0.080 114.558 0.081
202209 -0.246 115.339 -0.248
202212 0.656 115.116 0.663
202303 0.026 115.116 0.026
202306 0.057 114.558 0.058
202309 0.106 115.339 0.107
202312 0.509 114.781 0.516
202403 0.058 115.227 0.059
202406 0.185 114.781 0.187
202409 -0.031 115.785 -0.031
202412 0.852 114.893 0.862
202503 0.067 115.116 0.068
202506 0.152 114.907 0.154
202509 0.790 115.471 0.796
202512 0.170 115.832 0.171
202603 0.024 116.303 0.024

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.45 mean?
Tianjin Hi-Tech Development Co (SHSE:600082) has a Cyclically Adjusted FCF per Share of ¥0.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tianjin Hi-Tech Development Co and its competitors.
Is Tianjin Hi-Tech Development Co's Cyclically Adjusted FCF per Share too high?
Tianjin Hi-Tech Development Co's current Cyclically Adjusted FCF per Share is ¥0.45. Overall, Tianjin Hi-Tech Development Co has a GF Score™ of 54/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tianjin Hi-Tech Development Co's Cyclically Adjusted FCF per Share compare to HON and MMM?
Tianjin Hi-Tech Development Co's Cyclically Adjusted FCF per Share of ¥0.45 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tianjin Hi-Tech Development Co and its competitors. Tianjin Hi-Tech Development Co's current Cyclically Adjusted FCF per Share is ¥0.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tianjin Hi-Tech Development Co stock overvalued right now?
Based on GuruFocus' analysis, Tianjin Hi-Tech Development Co (SHSE:600082) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥3.46, compared to a current price of ¥2.50 — trading 27.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.45. Tianjin Hi-Tech Development Co's overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tianjin Hi-Tech Development Co (SHSE:600082), the current Cyclically Adjusted FCF per Share is ¥0.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tianjin Hi-Tech Development Co (SHSE:600082) Overvalued in 2026?

Based on GuruFocus' analysis, Tianjin Hi-Tech Development Co stock appears to be undervalued. The current stock price of ¥2.50 is trading 27.7% below its estimated GF Value™ of ¥3.46. GuruFocus considers Tianjin Hi-Tech Development Co to be Modestly Undervalued.

Key valuation signals for SHSE:600082:

  • Cyclically Adjusted FCF per Share: ¥0.45
  • GF Value™: ¥3.46 vs. price of ¥2.50 (27.7% below fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600082 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tianjin Hi-Tech Development Co Business Description

Address No. 6 Haitai Development 6th Road, High-Tech Development Building, Block G, 11F, Huayuan Technology Park, Binhai Hi-Tech Industrial, Tianjin, CHN, 300384
Tianjin Hi-Tech Development Co Ltd is engaged in investing in high-tech companies, as well as provides business incubation, rental and leasing, and technical services. Through its subsidiaries, the company sells computer network products, develops computer software, and builds a telecommunication broadband network.
54GF Score

Get the complete analysis for SHSE:600082

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥2.50
Price
¥3.46
GF Value