GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Guotai Junan Securities Co Ltd (SHSE:601211) » Definitions » Cyclically Adjusted FCF per Share

Guotai Junan Securities Co (SHSE:601211) Cyclically Adjusted FCF per Share : ¥2.17 (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is Guotai Junan Securities Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Guotai Junan Securities Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ¥2.988. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥2.17 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Guotai Junan Securities Co's average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Guotai Junan Securities Co was 7.80% per year. The lowest was 2.90% per year. And the median was 6.70% per year.

As of today (2024-04-30), Guotai Junan Securities Co's current stock price is ¥13.76. Guotai Junan Securities Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ¥2.17. Guotai Junan Securities Co's Cyclically Adjusted Price-to-FCF of today is 6.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Guotai Junan Securities Co was 17.37. The lowest was 5.74. And the median was 8.80.


Guotai Junan Securities Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Guotai Junan Securities Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Guotai Junan Securities Co Cyclically Adjusted FCF per Share Chart

Guotai Junan Securities Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.95 1.99 1.89 2.37 2.17

Guotai Junan Securities Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.37 2.06 2.29 1.92 2.17

Competitive Comparison of Guotai Junan Securities Co's Cyclically Adjusted FCF per Share

For the Capital Markets subindustry, Guotai Junan Securities Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Guotai Junan Securities Co's Cyclically Adjusted Price-to-FCF Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Guotai Junan Securities Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Guotai Junan Securities Co's Cyclically Adjusted Price-to-FCF falls into.



Guotai Junan Securities Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Guotai Junan Securities Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2.988/114.6694*114.6694
=2.988

Current CPI (Dec. 2023) = 114.6694.

Guotai Junan Securities Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 1.452 98.600 1.689
201406 -0.611 98.200 -0.713
201409 1.545 98.900 1.791
201412 5.590 99.000 6.475
201503 3.488 99.900 4.004
201506 15.160 99.500 17.471
201509 -5.674 100.500 -6.474
201512 -6.613 100.600 -7.538
201603 -0.081 102.200 -0.091
201606 -1.534 101.400 -1.735
201609 -5.572 102.400 -6.240
201612 -0.500 102.600 -0.559
201703 -2.950 103.200 -3.278
201706 0.098 103.100 0.109
201709 -2.569 104.100 -2.830
201712 -2.178 104.500 -2.390
201803 3.781 105.300 4.117
201806 0.445 104.900 0.486
201809 0.485 106.600 0.522
201812 3.086 106.500 3.323
201903 1.565 107.700 1.666
201906 2.118 107.700 2.255
201909 -0.944 109.800 -0.986
201912 0.937 111.200 0.966
202003 1.614 112.300 1.648
202006 -0.805 110.400 -0.836
202009 -1.388 111.700 -1.425
202012 2.818 111.500 2.898
202103 -1.510 112.662 -1.537
202106 -0.587 111.769 -0.602
202109 1.973 112.215 2.016
202112 1.120 113.108 1.135
202203 1.915 114.335 1.921
202206 1.130 114.558 1.131
202209 0.000 115.339 0.000
202212 2.260 115.116 2.251
202303 -2.207 115.116 -2.198
202306 2.775 114.558 2.778
202309 -3.118 115.339 -3.100
202312 2.988 114.669 2.988

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Guotai Junan Securities Co  (SHSE:601211) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Guotai Junan Securities Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.76/2.17
=6.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Guotai Junan Securities Co was 17.37. The lowest was 5.74. And the median was 8.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Guotai Junan Securities Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Guotai Junan Securities Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Guotai Junan Securities Co (SHSE:601211) Business Description

Traded in Other Exchanges
Address
No. 768 Nanjing West Road, Guotai Junan Mansion, Jingan District, Shanghai, CHN, 200041
Guotai Junan Securities Co Ltd is engaged in providing brokerage services, corporate finance, asset management services, and loans and financing services. Its segments include wealth management, investment banking, institutional and trading, investment management, international business and other segments. The company derives most of its revenue from the institutional and trading segment which consists of research, institutional brokerage, trading and investment; and equity investment.

Guotai Junan Securities Co (SHSE:601211) Headlines

No Headlines