SOTDY (Stroeer SE KGaA) Cyclically Adjusted FCF per Share: $1.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SOTDY Stroeer SE & Co KGaA SOTDY
75 GF Score
Price $10.37
GF Value $15.13
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Stroeer SE KGaA Cyclically Adjusted FCF per Share?

Stroeer SE KGaA SOTDY -1.14% 75 Cyclically Adjusted FCF per Share is $1.70 as of Mar. 2026. GuruFocus rates SOTDY with a GF Score™ of 75/100 and a GF Value™ of $15.13 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stroeer SE KGaA's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.238. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Stroeer SE KGaA's average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stroeer SE KGaA was 25.70% per year. The lowest was 11.00% per year. And the median was 18.10% per year.

As of today (2026-07-21), Stroeer SE KGaA's current stock price is $10.37. Stroeer SE KGaA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.70. Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF of today is 6.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stroeer SE KGaA was 48.41. The lowest was 5.24. And the median was 14.49.


Stroeer SE KGaA  (OTCPK:SOTDY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.37/1.70
=6.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stroeer SE KGaA was 48.41. The lowest was 5.24. And the median was 14.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stroeer SE KGaA Cyclically Adjusted FCF per Share Related Terms


Stroeer SE KGaA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Stroeer SE KGaA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stroeer SE KGaA Cyclically Adjusted FCF per Share Chart

Stroeer SE KGaA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.99 1.69 1.22 1.48 1.66

Stroeer SE KGaA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.32 1.64 1.89 1.66 1.70

SOTDY vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stroeer SE KGaA Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF falls into.


SOTDY
75GF Score
Stroeer SE & Co KGaA SOTDY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stroeer SE KGaA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stroeer SE KGaA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.238/131.2583*131.2583
=0.238

Current CPI (Mar. 2026) = 131.2583.

Stroeer SE KGaA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.174 100.717 0.227
201609 0.060 101.017 0.078
201612 0.408 101.217 0.529
201703 -0.114 101.417 -0.148
201706 0.184 102.117 0.237
201709 0.119 102.717 0.152
201712 0.571 102.617 0.730
201803 0.248 102.917 0.316
201806 0.269 104.017 0.339
201809 0.226 104.718 0.283
201812 0.854 104.217 1.076
201903 0.335 104.217 0.422
201906 0.292 105.718 0.363
201909 0.358 106.018 0.443
201912 0.804 105.818 0.997
202003 0.204 105.718 0.253
202006 0.236 106.618 0.291
202009 0.289 105.818 0.358
202012 0.744 105.518 0.925
202103 0.057 107.518 0.070
202106 0.367 108.486 0.444
202109 0.394 109.435 0.473
202112 0.815 110.384 0.969
202203 -0.016 113.968 -0.018
202206 0.399 115.760 0.452
202209 0.145 118.818 0.160
202212 0.623 119.345 0.685
202303 0.101 122.402 0.108
202306 0.272 123.140 0.290
202309 0.241 124.195 0.255
202312 0.701 123.773 0.743
202403 0.119 125.038 0.125
202406 0.468 125.882 0.488
202409 0.507 126.198 0.527
202412 0.635 127.041 0.656
202503 0.103 127.779 0.106
202506 0.439 128.412 0.449
202509 0.364 129.255 0.370
202512 0.740 129.361 0.751
202603 0.238 131.258 0.238

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.70 mean?
Stroeer SE KGaA (SOTDY) has a Cyclically Adjusted FCF per Share of $1.70 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stroeer SE KGaA and its competitors.
Is Stroeer SE KGaA's Cyclically Adjusted FCF per Share too high?
Stroeer SE KGaA's current Cyclically Adjusted FCF per Share is $1.70. Overall, Stroeer SE KGaA has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Stroeer SE KGaA's Cyclically Adjusted FCF per Share compare to APP and OMC?
Stroeer SE KGaA's Cyclically Adjusted FCF per Share of $1.70 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stroeer SE KGaA and its competitors. Stroeer SE KGaA's current Cyclically Adjusted FCF per Share is $1.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stroeer SE KGaA stock overvalued right now?
Based on GuruFocus' analysis, Stroeer SE KGaA (SOTDY) is currently considered Possible Value Trap. The stock's GF Value™ is $15.13, compared to a current price of $10.37 — trading 31.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.70. Stroeer SE KGaA's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Stroeer SE KGaA (SOTDY), the current Cyclically Adjusted FCF per Share is $1.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stroeer SE KGaA (SOTDY) Overvalued in 2026?

Based on GuruFocus' analysis, Stroeer SE KGaA stock appears to be undervalued. The current stock price of $10.37 is trading 31.5% below its estimated GF Value™ of $15.13. GuruFocus considers Stroeer SE KGaA to be Possible Value Trap.

Key valuation signals for SOTDY:

  • Cyclically Adjusted FCF per Share: $1.70
  • GF Value™: $15.13 vs. price of $10.37 (31.5% below fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the SOTDY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stroeer SE KGaA Business Description

Address Stroer-Allee 1, Cologne, NW, DEU, 50999
Stroeer SE & Co KGaA is a Germany-based holding company focused on promotional media services outside of the home. It operates in three main business segments, Out of Home (OOH) Media which generates key revenue, Digital & Dialog Media, and DaaS & E-commerce. The OOH Media segment encompasses the Group's entire OOH advertising business, comprising the Classic OOH, Digital OOH, and OOH services product groups. Digital & Dialog Media segment provides solutions for online advertising in the context of proprietary and third-party content. The scalable products marketed on this basis range from branding and storytelling to performance, native advertising, and social media. Geographically, it generates the majority of its revenue from Germany.
75GF Score

Get the complete analysis for SOTDY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.37
Price
$15.13
GF Value