GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » LeMaitre Vascular Inc (STU:LHU) » Definitions » Cyclically Adjusted FCF per Share

LeMaitre Vascular (STU:LHU) Cyclically Adjusted FCF per Share : €1.01 (As of Mar. 2024)


View and export this data going back to 2017. Start your Free Trial

What is LeMaitre Vascular Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LeMaitre Vascular's adjusted free cash flow per share for the three months ended in Mar. 2024 was €0.151. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.01 for the trailing ten years ended in Mar. 2024.

During the past 12 months, LeMaitre Vascular's average Cyclically Adjusted FCF Growth Rate was 18.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 31.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LeMaitre Vascular was 55.70% per year. The lowest was 19.70% per year. And the median was 25.30% per year.

As of today (2024-05-19), LeMaitre Vascular's current stock price is €70.50. LeMaitre Vascular's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €1.01. LeMaitre Vascular's Cyclically Adjusted Price-to-FCF of today is 69.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LeMaitre Vascular was 167.80. The lowest was 45.51. And the median was 80.60.


LeMaitre Vascular Cyclically Adjusted FCF per Share Historical Data

The historical data trend for LeMaitre Vascular's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LeMaitre Vascular Cyclically Adjusted FCF per Share Chart

LeMaitre Vascular Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.42 0.47 0.69 0.81 0.94

LeMaitre Vascular Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.83 0.88 0.94 0.94 1.01

Competitive Comparison of LeMaitre Vascular's Cyclically Adjusted FCF per Share

For the Medical Instruments & Supplies subindustry, LeMaitre Vascular's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LeMaitre Vascular's Cyclically Adjusted Price-to-FCF Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, LeMaitre Vascular's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LeMaitre Vascular's Cyclically Adjusted Price-to-FCF falls into.



LeMaitre Vascular Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LeMaitre Vascular's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.151/131.7762*131.7762
=0.151

Current CPI (Mar. 2024) = 131.7762.

LeMaitre Vascular Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.067 100.560 0.088
201409 0.117 100.428 0.154
201412 0.104 99.070 0.138
201503 -0.048 99.621 -0.063
201506 0.169 100.684 0.221
201509 0.166 100.392 0.218
201512 0.156 99.792 0.206
201603 0.026 100.470 0.034
201606 0.213 101.688 0.276
201609 0.268 101.861 0.347
201612 0.153 101.863 0.198
201703 0.037 102.862 0.047
201706 0.208 103.349 0.265
201709 0.244 104.136 0.309
201712 0.215 104.011 0.272
201803 0.134 105.290 0.168
201806 0.172 106.317 0.213
201809 0.159 106.507 0.197
201812 0.230 105.998 0.286
201903 -0.045 107.251 -0.055
201906 0.152 108.070 0.185
201909 0.168 108.329 0.204
201912 0.184 108.420 0.224
202003 0.014 108.902 0.017
202006 0.219 108.767 0.265
202009 0.561 109.815 0.673
202012 0.516 109.897 0.619
202103 0.202 111.754 0.238
202106 0.336 114.631 0.386
202109 0.475 115.734 0.541
202112 0.178 117.630 0.199
202203 0.172 121.301 0.187
202206 0.354 125.017 0.373
202209 0.313 125.227 0.329
202212 0.120 125.222 0.126
202303 0.006 127.348 0.006
202306 0.374 128.729 0.383
202309 0.449 129.860 0.456
202312 0.387 129.419 0.394
202403 0.151 131.776 0.151

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


LeMaitre Vascular  (STU:LHU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LeMaitre Vascular's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=70.50/1.01
=69.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LeMaitre Vascular was 167.80. The lowest was 45.51. And the median was 80.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LeMaitre Vascular Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of LeMaitre Vascular's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


LeMaitre Vascular (STU:LHU) Business Description

Traded in Other Exchanges
Address
63 Second Avenue, Burlington, MA, USA, 01803
LeMaitre Vascular Inc manufactures and distributes medical devices for the treatment of peripheral vascular disease. Its products are primarily used during open vascular surgery and address several anatomical areas, such as the carotid, lower extremities, upper extremities, and aorta. The firm's lower extremities product line contributes the largest proportion of revenue, followed by the carotid product line. LeMaitre's surgical devices include angioscopes, balloon catheters, carotid shunts, phlebectomy devices, vascular grafts, vascular patches, and vessel closure systems. LeMaitre generates the majority of its revenue in the United States.

LeMaitre Vascular (STU:LHU) Headlines

No Headlines