Ucore Rare Metals (STU:U9U) Cyclically Adjusted FCF per Share: €-0.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:U9U Ucore Rare Metals Inc STU:U9U
39 GF Score
Price €2.01
! 4 Warning Signs
View Full Analysis

What is Ucore Rare Metals Cyclically Adjusted FCF per Share?

Ucore Rare Metals STU:U9U +4.25% 39 Cyclically Adjusted FCF per Share is €-0.09 as of Mar. 2026. GuruFocus rates STU:U9U with a GF Score™ of 39/100. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ucore Rare Metals's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.026. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.09 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ucore Rare Metals was 18.40% per year. The lowest was 5.60% per year. And the median was 8.90% per year.

As of today (2026-08-08), Ucore Rare Metals's current stock price is €2.01. Ucore Rare Metals's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.09. Ucore Rare Metals's Cyclically Adjusted Price-to-FCF of today is .


Ucore Rare Metals  (STU:U9U) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ucore Rare Metals Cyclically Adjusted FCF per Share Related Terms


Ucore Rare Metals Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ucore Rare Metals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ucore Rare Metals Cyclically Adjusted FCF per Share Chart

Ucore Rare Metals Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.17 -0.17 -0.13 -0.08 -0.10

Ucore Rare Metals Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.10 -0.09 -0.09 -0.10 -0.09

Ucore Rare Metals Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Ucore Rare Metals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ucore Rare Metals Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Ucore Rare Metals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ucore Rare Metals's Cyclically Adjusted Price-to-FCF falls into.


STU:U9U
39GF Score
Ucore Rare Metals Inc STU:U9U
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ucore Rare Metals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ucore Rare Metals's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.026/132.2623*132.2623
=-0.026

Current CPI (Mar. 2026) = 132.2623.

Ucore Rare Metals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.039 102.002 -0.051
201609 -0.043 101.765 -0.056
201612 -0.001 101.449 -0.001
201703 -0.017 102.634 -0.022
201706 -0.015 103.029 -0.019
201709 -0.041 103.345 -0.052
201712 0.008 103.345 0.010
201803 -0.019 105.004 -0.024
201806 -0.012 105.557 -0.015
201809 -0.020 105.636 -0.025
201812 -0.011 105.399 -0.014
201903 -0.009 106.979 -0.011
201906 -0.008 107.690 -0.010
201909 -0.009 107.611 -0.011
201912 -0.047 107.769 -0.058
202003 -0.016 107.927 -0.020
202006 -0.031 108.401 -0.038
202009 -0.016 108.164 -0.020
202012 -0.013 108.559 -0.016
202103 -0.023 110.298 -0.028
202106 -0.021 111.720 -0.025
202109 -0.014 112.905 -0.016
202112 -0.024 113.774 -0.028
202203 -0.022 117.646 -0.025
202206 -0.016 120.806 -0.018
202209 -0.040 120.648 -0.044
202212 -0.024 120.964 -0.026
202303 -0.023 122.702 -0.025
202306 -0.017 124.203 -0.018
202309 -0.049 125.230 -0.052
202312 -0.026 125.072 -0.027
202403 -0.018 126.258 -0.019
202406 -0.023 127.522 -0.024
202409 -0.016 127.285 -0.017
202412 -0.012 127.364 -0.012
202503 -0.010 129.181 -0.010
202506 -0.044 129.892 -0.045
202509 -0.011 130.287 -0.011
202512 -0.033 130.366 -0.033
202603 -0.026 132.262 -0.026

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.09 mean?
Ucore Rare Metals (STU:U9U) has a Cyclically Adjusted FCF per Share of €-0.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ucore Rare Metals and its competitors.
Is Ucore Rare Metals' Cyclically Adjusted FCF per Share too high?
Ucore Rare Metals' current Cyclically Adjusted FCF per Share is €-0.09. Overall, Ucore Rare Metals has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does Ucore Rare Metals' Cyclically Adjusted FCF per Share compare to competitors?
Ucore Rare Metals' Cyclically Adjusted FCF per Share of €-0.09 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ucore Rare Metals and its competitors. Ucore Rare Metals's current Cyclically Adjusted FCF per Share is €-0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ucore Rare Metals stock overvalued right now?
Ucore Rare Metals (STU:U9U) has a current Cyclically Adjusted FCF per Share of €-0.09. The current Cyclically Adjusted FCF per Share is €-0.09. Ucore Rare Metals' overall GF Score™ is 39/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ucore Rare Metals (STU:U9U), the current Cyclically Adjusted FCF per Share is €-0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Ucore Rare Metals Business Description

Other Exchanges UURAF:USAUCU:Canada
Address 210 Waterfront Drive, Suite 106, Halifax, NS, CAN, B4A 0H3
Ucore Rare Metals Inc is engaged in focused on rare and critical metal resources, extraction, beneficiation, and separation technologies, aiming for production, growth and scalability. The company holds an effective ownership stake in the Bokan-Dotson Ridge rare earth element project in southeast Alaska, United States.
39GF Score

Get the complete analysis for STU:U9U

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.01
Price