GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Shahe Industrial Co Ltd (SZSE:000014) » Definitions » Cyclically Adjusted FCF per Share

Shahe Industrial Co (SZSE:000014) Cyclically Adjusted FCF per Share : ¥0.61 (As of Mar. 2024)


View and export this data going back to 1992. Start your Free Trial

What is Shahe Industrial Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shahe Industrial Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.127. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.61 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Shahe Industrial Co's average Cyclically Adjusted FCF Growth Rate was -3.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shahe Industrial Co was 146.60% per year. The lowest was -49.40% per year. And the median was 10.10% per year.

As of today (2024-06-11), Shahe Industrial Co's current stock price is ¥9.34. Shahe Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.61. Shahe Industrial Co's Cyclically Adjusted Price-to-FCF of today is 15.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shahe Industrial Co was 1920.00. The lowest was 13.78. And the median was 23.94.


Shahe Industrial Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shahe Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shahe Industrial Co Cyclically Adjusted FCF per Share Chart

Shahe Industrial Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.25 0.35 0.45 0.61

Shahe Industrial Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.63 0.61 0.53 0.61 0.61

Competitive Comparison of Shahe Industrial Co's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Shahe Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shahe Industrial Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Shahe Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shahe Industrial Co's Cyclically Adjusted Price-to-FCF falls into.



Shahe Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shahe Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.127/115.2271*115.2271
=-0.127

Current CPI (Mar. 2024) = 115.2271.

Shahe Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.490 98.200 -0.575
201409 -0.423 98.900 -0.493
201412 -0.278 99.000 -0.324
201503 -0.359 99.900 -0.414
201506 0.237 99.500 0.274
201509 0.071 100.500 0.081
201512 0.183 100.600 0.210
201603 0.061 102.200 0.069
201606 0.346 101.400 0.393
201609 0.279 102.400 0.314
201612 1.149 102.600 1.290
201703 0.795 103.200 0.888
201706 0.476 103.100 0.532
201709 0.245 104.100 0.271
201712 0.220 104.500 0.243
201803 0.316 105.300 0.346
201806 0.227 104.900 0.249
201809 -0.187 106.600 -0.202
201812 -0.842 106.500 -0.911
201903 0.245 107.700 0.262
201906 -0.002 107.700 -0.002
201909 0.048 109.800 0.050
201912 -0.134 111.200 -0.139
202003 -0.108 112.300 -0.111
202006 -0.070 110.400 -0.073
202009 0.664 111.700 0.685
202012 0.415 111.500 0.429
202103 -0.110 112.662 -0.113
202106 0.014 111.769 0.014
202109 -0.189 112.215 -0.194
202112 -0.092 113.108 -0.094
202203 0.008 114.335 0.008
202206 -0.278 114.558 -0.280
202209 0.468 115.339 0.468
202212 1.170 115.116 1.171
202303 1.675 115.116 1.677
202306 -0.092 114.558 -0.093
202309 -0.467 115.339 -0.467
202312 0.814 114.781 0.817
202403 -0.127 115.227 -0.127

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shahe Industrial Co  (SZSE:000014) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shahe Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.34/0.61
=15.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shahe Industrial Co was 1920.00. The lowest was 13.78. And the median was 23.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shahe Industrial Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shahe Industrial Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shahe Industrial Co (SZSE:000014) Business Description

Traded in Other Exchanges
N/A
Address
No. 2222 Baishi Road, Shahe Century Building, Nanshan District, Shenzhen, CHN, 518053
Shahe Industrial Co Ltd is engaged in the real estate development and management, and industrial housing operation and management. The projects of the company include shenye century new city, shenye tiana bay, and Xinxiang century village.
Executives
Lai Yu Ming Executives
Liu Tai Kang Director
Xu Zhi Zhong Supervisors
Fan Zhi Qing Independent director
Chen Yong Directors, executives
Wang Fan Executives
Zhang Xuan Zhao Supervisors
Kong Yu Quan Director
Deng Yong Executives, within half a year of separation

Shahe Industrial Co (SZSE:000014) Headlines

No Headlines