GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Grandjoy Holdings Group Co Ltd (SZSE:000031) » Definitions » Cyclically Adjusted FCF per Share

Grandjoy Holdings Group Co (SZSE:000031) Cyclically Adjusted FCF per Share : ¥0.36 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Grandjoy Holdings Group Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grandjoy Holdings Group Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.426. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.36 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grandjoy Holdings Group Co was 34.80% per year. The lowest was -64.40% per year. And the median was -3.40% per year.

As of today (2024-05-19), Grandjoy Holdings Group Co's current stock price is ¥2.94. Grandjoy Holdings Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.36. Grandjoy Holdings Group Co's Cyclically Adjusted Price-to-FCF of today is 8.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grandjoy Holdings Group Co was 401.00. The lowest was 6.56. And the median was 38.28.


Grandjoy Holdings Group Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Grandjoy Holdings Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grandjoy Holdings Group Co Cyclically Adjusted FCF per Share Chart

Grandjoy Holdings Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.16 0.05 -0.07 0.32

Grandjoy Holdings Group Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.09 -0.05 0.09 0.32 0.36

Competitive Comparison of Grandjoy Holdings Group Co's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Grandjoy Holdings Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grandjoy Holdings Group Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Grandjoy Holdings Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grandjoy Holdings Group Co's Cyclically Adjusted Price-to-FCF falls into.



Grandjoy Holdings Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grandjoy Holdings Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.426/115.2271*115.2271
=-0.426

Current CPI (Mar. 2024) = 115.2271.

Grandjoy Holdings Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.215 98.200 -0.252
201409 -0.162 98.900 -0.189
201412 -0.171 99.000 -0.199
201503 -0.891 99.900 -1.028
201506 1.595 99.500 1.847
201509 0.153 100.500 0.175
201512 -1.928 100.600 -2.208
201603 -0.213 102.200 -0.240
201606 1.170 101.400 1.330
201609 1.173 102.400 1.320
201612 1.035 102.600 1.162
201703 -2.314 103.200 -2.584
201706 -0.715 103.100 -0.799
201709 1.448 104.100 1.603
201712 2.359 104.500 2.601
201803 -0.954 105.300 -1.044
201806 0.534 104.900 0.587
201809 0.017 106.600 0.018
201812 0.036 106.500 0.039
201903 -0.220 107.700 -0.235
201906 -0.023 107.700 -0.025
201909 0.575 109.800 0.603
201912 0.000 111.200 0.000
202003 -0.601 112.300 -0.617
202006 0.586 110.400 0.612
202009 1.535 111.700 1.583
202012 0.606 111.500 0.626
202103 -0.457 112.662 -0.467
202106 -1.737 111.769 -1.791
202109 -0.254 112.215 -0.261
202112 -0.222 113.108 -0.226
202203 -0.173 114.335 -0.174
202206 -0.068 114.558 -0.068
202209 0.513 115.339 0.513
202212 -0.088 115.116 -0.088
202303 0.547 115.116 0.548
202306 0.512 114.558 0.515
202309 0.213 115.339 0.213
202312 0.559 114.781 0.561
202403 -0.426 115.227 -0.426

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Grandjoy Holdings Group Co  (SZSE:000031) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grandjoy Holdings Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.94/0.36
=8.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grandjoy Holdings Group Co was 401.00. The lowest was 6.56. And the median was 38.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grandjoy Holdings Group Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Grandjoy Holdings Group Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Grandjoy Holdings Group Co (SZSE:000031) Business Description

Traded in Other Exchanges
N/A
Address
1 Fuhua 1st Road, 35th Floor, Greater China International Exchange Square, Futian District, Shenzhen, CHN, 518048
Grandjoy Holdings Group Co Ltd is a real estate investment and management platform operates under COFCO brand. The Company is also involved in the leasing and management of properties.

Grandjoy Holdings Group Co (SZSE:000031) Headlines

No Headlines