GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Wushang Group Co Ltd (SZSE:000501) » Definitions » Cyclically Adjusted FCF per Share

Wushang Group Co (SZSE:000501) Cyclically Adjusted FCF per Share : ¥-0.65 (As of Mar. 2024)


View and export this data going back to 1992. Start your Free Trial

What is Wushang Group Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wushang Group Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥0.372. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.65 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -65.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wushang Group Co was 16.10% per year. The lowest was -65.10% per year. And the median was -18.30% per year.

As of today (2024-06-05), Wushang Group Co's current stock price is ¥7.25. Wushang Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥-0.65. Wushang Group Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wushang Group Co was 450.33. The lowest was 12.87. And the median was 91.88.


Wushang Group Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wushang Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wushang Group Co Cyclically Adjusted FCF per Share Chart

Wushang Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 -0.16 -0.46 -0.79 -0.72

Wushang Group Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.83 -0.75 -0.80 -0.72 -0.65

Competitive Comparison of Wushang Group Co's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, Wushang Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wushang Group Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wushang Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wushang Group Co's Cyclically Adjusted Price-to-FCF falls into.



Wushang Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wushang Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.372/115.2271*115.2271
=0.372

Current CPI (Mar. 2024) = 115.2271.

Wushang Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.204 98.200 -0.239
201409 -0.080 98.900 -0.093
201412 -1.388 99.000 -1.616
201503 -0.556 99.900 -0.641
201506 -1.398 99.500 -1.619
201509 -0.844 100.500 -0.968
201512 0.413 100.600 0.473
201603 -0.179 102.200 -0.202
201606 0.276 101.400 0.314
201609 0.755 102.400 0.850
201612 0.723 102.600 0.812
201703 -0.415 103.200 -0.463
201706 -0.016 103.100 -0.018
201709 0.698 104.100 0.773
201712 -0.590 104.500 -0.651
201803 -2.205 105.300 -2.413
201806 0.684 104.900 0.751
201809 0.158 106.600 0.171
201812 1.105 106.500 1.196
201903 -0.219 107.700 -0.234
201906 0.069 107.700 0.074
201909 0.137 109.800 0.144
201912 -0.024 111.200 -0.025
202003 -0.850 112.300 -0.872
202006 -0.081 110.400 -0.085
202009 1.157 111.700 1.194
202012 -0.253 111.500 -0.261
202103 0.346 112.662 0.354
202106 0.190 111.769 0.196
202109 -2.191 112.215 -2.250
202112 -0.415 113.108 -0.423
202203 -1.142 114.335 -1.151
202206 -0.339 114.558 -0.341
202209 0.118 115.339 0.118
202212 -1.032 115.116 -1.033
202303 0.210 115.116 0.210
202306 -0.040 114.558 -0.040
202309 0.334 115.339 0.334
202312 0.795 114.781 0.798
202403 0.372 115.227 0.372

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wushang Group Co  (SZSE:000501) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wushang Group Co was 450.33. The lowest was 12.87. And the median was 91.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wushang Group Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wushang Group Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wushang Group Co (SZSE:000501) Business Description

Traded in Other Exchanges
N/A
Address
No. 690 Jiefang Avenue, Wuhan International Plaza, Jianghan District, 8th Floor, Hankou, Wuhan, CHN, 430022
Wushang Group Co Ltd is engaged in the operation and development of the retail industry. The company operates as a commercial city, shopping malls, and supermarket chains. Its business includes Tender Notice, New supply chain for department stores, New Department, New supply chain for supermarkets, and New Supermarket.
Executives
Lu Xiang Min Director
Xiong Hai Yun Director
Li Dong Executives
Zhu Xi Directors, executives
Wang Bin Executives
Yue Qin Fang Independent director
Yin Bai Gao Supervisors
Zhang Yu Yan Supervisors
Li Xuan Secretary Dong
Chen Jun Director
Liu Jiang Chao Directors, executives
Liu Xiao Bei Directors, executives
Wang Bin Executives
You Zhi Hua Supervisors
Luo Ming Director

Wushang Group Co (SZSE:000501) Headlines

No Headlines