GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Ninestar Corporation (SZSE:002180) » Definitions » Cyclically Adjusted FCF per Share

Ninestar (SZSE:002180) Cyclically Adjusted FCF per Share : ¥0.77 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Ninestar Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ninestar's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.77 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Ninestar's average Cyclically Adjusted FCF Growth Rate was 14.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ninestar was 152.00% per year. The lowest was 17.60% per year. And the median was 40.50% per year.

As of today (2024-05-22), Ninestar's current stock price is ¥28.77. Ninestar's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.77. Ninestar's Cyclically Adjusted Price-to-FCF of today is 37.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ninestar was 1518.50. The lowest was 23.22. And the median was 115.17.


Ninestar Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Ninestar's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ninestar Cyclically Adjusted FCF per Share Chart

Ninestar Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.37 0.48 0.67 0.70 0.78

Ninestar Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.67 0.74 0.72 0.78 0.77

Competitive Comparison of Ninestar's Cyclically Adjusted FCF per Share

For the Computer Hardware subindustry, Ninestar's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ninestar's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Ninestar's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ninestar's Cyclically Adjusted Price-to-FCF falls into.



Ninestar Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ninestar's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.017/115.2271*115.2271
=-0.017

Current CPI (Mar. 2024) = 115.2271.

Ninestar Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.079 98.200 0.093
201409 0.198 98.900 0.231
201412 0.076 99.000 0.088
201503 0.056 99.900 0.065
201506 0.110 99.500 0.127
201509 0.017 100.500 0.019
201512 -0.008 100.600 -0.009
201603 0.076 102.200 0.086
201606 0.094 101.400 0.107
201609 0.149 102.400 0.168
201612 -0.525 102.600 -0.590
201703 -0.514 103.200 -0.574
201706 0.078 103.100 0.087
201709 -0.206 104.100 -0.228
201712 0.341 104.500 0.376
201803 -0.145 105.300 -0.159
201806 0.444 104.900 0.488
201809 0.321 106.600 0.347
201812 0.755 106.500 0.817
201903 -0.531 107.700 -0.568
201906 0.455 107.700 0.487
201909 0.677 109.800 0.710
201912 1.172 111.200 1.214
202003 -1.106 112.300 -1.135
202006 0.320 110.400 0.334
202009 0.485 111.700 0.500
202012 1.456 111.500 1.505
202103 -0.042 112.662 -0.043
202106 0.340 111.769 0.351
202109 0.462 112.215 0.474
202112 0.920 113.108 0.937
202203 -0.336 114.335 -0.339
202206 0.151 114.558 0.152
202209 -0.210 115.339 -0.210
202212 0.437 115.116 0.437
202303 -0.350 115.116 -0.350
202306 0.651 114.558 0.655
202309 0.420 115.339 0.420
202312 0.647 114.781 0.650
202403 -0.017 115.227 -0.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Ninestar  (SZSE:002180) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ninestar's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=28.77/0.77
=37.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ninestar was 1518.50. The lowest was 23.22. And the median was 115.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ninestar Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Ninestar's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Ninestar (SZSE:002180) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 3883, Zhuhai Avenue, Xiangzhou District, Zhuhai, CHN, 519075
Ninestar Corporation manufactures and sells printer consumables and chip design. It is engaged in print imaging, imaging and output technology solutions, and print management services. The company provides its products through distributors.

Ninestar (SZSE:002180) Headlines

No Headlines