GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Henan Xinning Modern Logisics Co Ltd (SZSE:300013) » Definitions » Cyclically Adjusted FCF per Share

Henan Xinning Modern Logisics Co (SZSE:300013) Cyclically Adjusted FCF per Share : ¥-0.08 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Henan Xinning Modern Logisics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Henan Xinning Modern Logisics Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.028. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.08 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Henan Xinning Modern Logisics Co was 20.60% per year. The lowest was 2.40% per year. And the median was 13.50% per year.

As of today (2024-05-11), Henan Xinning Modern Logisics Co's current stock price is ¥1.98. Henan Xinning Modern Logisics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥-0.08. Henan Xinning Modern Logisics Co's Cyclically Adjusted Price-to-FCF of today is .


Henan Xinning Modern Logisics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Henan Xinning Modern Logisics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Henan Xinning Modern Logisics Co Cyclically Adjusted FCF per Share Chart

Henan Xinning Modern Logisics Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.17 -0.16 -0.13 -0.11 -0.08

Henan Xinning Modern Logisics Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.10 -0.09 -0.09 -0.08 -0.08

Competitive Comparison of Henan Xinning Modern Logisics Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Henan Xinning Modern Logisics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henan Xinning Modern Logisics Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Henan Xinning Modern Logisics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Henan Xinning Modern Logisics Co's Cyclically Adjusted Price-to-FCF falls into.



Henan Xinning Modern Logisics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Henan Xinning Modern Logisics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.028/114.6694*114.6694
=-0.028

Current CPI (Mar. 2024) = 114.6694.

Henan Xinning Modern Logisics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.004 98.200 -0.005
201409 0.017 98.900 0.020
201412 -0.069 99.000 -0.080
201503 0.025 99.900 0.029
201506 -0.134 99.500 -0.154
201509 -0.043 100.500 -0.049
201512 -0.139 100.600 -0.158
201603 -0.406 102.200 -0.456
201606 -0.038 101.400 -0.043
201609 -0.016 102.400 -0.018
201612 0.183 102.600 0.205
201703 -0.040 103.200 -0.044
201706 -0.030 103.100 -0.033
201709 -0.165 104.100 -0.182
201712 -0.017 104.500 -0.019
201803 -0.073 105.300 -0.079
201806 -0.164 104.900 -0.179
201809 -0.008 106.600 -0.009
201812 0.321 106.500 0.346
201903 -0.307 107.700 -0.327
201906 -0.076 107.700 -0.081
201909 0.153 109.800 0.160
201912 -0.053 111.200 -0.055
202003 -0.009 112.300 -0.009
202006 0.021 110.400 0.022
202009 -0.138 111.700 -0.142
202012 0.023 111.500 0.024
202103 0.127 112.662 0.129
202106 0.002 111.769 0.002
202109 0.005 112.215 0.005
202112 0.148 113.108 0.150
202203 0.019 114.335 0.019
202206 0.028 114.558 0.028
202209 0.139 115.339 0.138
202212 -0.034 115.116 -0.034
202303 0.033 115.116 0.033
202306 0.099 114.558 0.099
202309 -0.003 115.339 -0.003
202312 0.015 114.669 0.015
202403 -0.028 114.669 -0.028

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Henan Xinning Modern Logisics Co  (SZSE:300013) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Henan Xinning Modern Logisics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Henan Xinning Modern Logisics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Henan Xinning Modern Logisics Co (SZSE:300013) Business Description

Traded in Other Exchanges
N/A
Address
No. 760, Sunshine West Road, Zhangpu Town, Jiangsu Province, Kunshan, CHN, 215326
Henan Xinning Modern Logisics Co Ltd is engaged in the provision of logistics services for international supply chains. It is engaged in supply chain integration solutions for industries such as home appliances and consumer goods.

Henan Xinning Modern Logisics Co (SZSE:300013) Headlines

No Headlines