TOPBI International Holdings (TPE:2929) Cyclically Adjusted FCF per Share: NT$1.76 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2929 TOPBI International Holdings Ltd TPE:2929
69 GF Score
Price NT$6.00
GF Value NT$7.77
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is TOPBI International Holdings Cyclically Adjusted FCF per Share?

TOPBI International Holdings TPE:2929 +1.87% 69 Cyclically Adjusted FCF per Share is NT$1.76 as of Dec. 2025. GuruFocus rates TPE:2929 with a GF Score™ of 69/100 and a GF Value™ of NT$7.77 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TOPBI International Holdings's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-1.052. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.76 for the trailing ten years ended in Dec. 2025.

During the past 12 months, TOPBI International Holdings's average Cyclically Adjusted FCF Growth Rate was -38.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -23.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TOPBI International Holdings was -12.10% per year. The lowest was -23.60% per year. And the median was -17.85% per year.

As of today (2026-07-21), TOPBI International Holdings's current stock price is NT$6.00. TOPBI International Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.76. TOPBI International Holdings's Cyclically Adjusted Price-to-FCF of today is 3.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TOPBI International Holdings was 5.16. The lowest was 1.91. And the median was 3.13.


TOPBI International Holdings  (TPE:2929) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TOPBI International Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.00/1.76
=3.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TOPBI International Holdings was 5.16. The lowest was 1.91. And the median was 3.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TOPBI International Holdings Cyclically Adjusted FCF per Share Related Terms


TOPBI International Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TOPBI International Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TOPBI International Holdings Cyclically Adjusted FCF per Share Chart

TOPBI International Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.22 3.94 3.72 2.87 1.76

TOPBI International Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.87 2.60 2.51 1.95 1.76

TPE:2929 vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, TOPBI International Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TOPBI International Holdings Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, TOPBI International Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TOPBI International Holdings's Cyclically Adjusted Price-to-FCF falls into.


TPE:2929
69GF Score
TOPBI International Holdings Ltd TPE:2929
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TOPBI International Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TOPBI International Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-1.052/324.0540*324.0540
=-1.052

Current CPI (Dec. 2025) = 324.0540.

TOPBI International Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 5.490 238.132 7.471
201606 0.643 241.018 0.865
201609 2.157 241.428 2.895
201612 -1.495 241.432 -2.007
201703 5.002 243.801 6.649
201706 1.168 244.955 1.545
201709 2.990 246.819 3.926
201712 -0.341 246.524 -0.448
201803 5.731 249.554 7.442
201806 -0.093 251.989 -0.120
201809 2.037 252.439 2.615
201812 1.327 251.233 1.712
201903 5.382 254.202 6.861
201906 1.527 256.143 1.932
201909 2.567 256.759 3.240
201912 1.068 256.974 1.347
202003 4.717 258.115 5.922
202006 -0.894 257.797 -1.124
202009 -8.922 260.280 -11.108
202012 -5.138 260.474 -6.392
202103 -5.975 264.877 -7.310
202106 -1.272 271.696 -1.517
202109 -3.223 274.310 -3.807
202112 -1.423 278.802 -1.654
202203 -0.011 287.504 -0.012
202206 0.153 296.311 0.167
202209 0.856 296.808 0.935
202212 -1.993 296.797 -2.176
202303 0.261 301.836 0.280
202306 0.222 305.109 0.236
202309 0.009 307.789 0.009
202312 -0.481 306.746 -0.508
202403 1.247 312.332 1.294
202406 -0.186 314.175 -0.192
202409 -0.142 315.301 -0.146
202412 -0.184 315.605 -0.189
202503 0.746 319.799 0.756
202506 0.264 322.561 0.265
202509 -0.983 324.800 -0.981
202512 -1.052 324.054 -1.052

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.76 mean?
TOPBI International Holdings (TPE:2929) has a Cyclically Adjusted FCF per Share of NT$1.76 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TOPBI International Holdings and its competitors.
Is TOPBI International Holdings' Cyclically Adjusted FCF per Share too high?
TOPBI International Holdings' current Cyclically Adjusted FCF per Share is NT$1.76. Overall, TOPBI International Holdings has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TOPBI International Holdings' Cyclically Adjusted FCF per Share compare to RL and LEVI?
TOPBI International Holdings' Cyclically Adjusted FCF per Share of NT$1.76 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TOPBI International Holdings and its competitors. TOPBI International Holdings's current Cyclically Adjusted FCF per Share is NT$1.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TOPBI International Holdings stock overvalued right now?
Based on GuruFocus' analysis, TOPBI International Holdings (TPE:2929) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$7.77, compared to a current price of NT$6.00 — trading 22.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.76. TOPBI International Holdings' overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TOPBI International Holdings (TPE:2929), the current Cyclically Adjusted FCF per Share is NT$1.76 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TOPBI International Holdings (TPE:2929) Overvalued in 2026?

Based on GuruFocus' analysis, TOPBI International Holdings stock appears to be undervalued. The current stock price of NT$6.00 is trading 22.8% below its estimated GF Value™ of NT$7.77. GuruFocus considers TOPBI International Holdings to be Modestly Undervalued.

Key valuation signals for TPE:2929:

  • Cyclically Adjusted FCF per Share: NT$1.76
  • GF Value™: NT$7.77 vs. price of NT$6.00 (22.8% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the TPE:2929 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TOPBI International Holdings Business Description

Address No.97, Xinhu 1st Road, 2nd Floor, Neihu District, Taipei, TWN, 11494
TOPBI International Holdings Ltd is a children's clothing manufacturer. Its products, which it sells under the TOPBI (Amoy) brand, are designed for middle-class families with children under 16 years old. Nearly half of the company's sales are from items designed for the 1- to 3-year-old age group. TOPBI sells its products through both company-owned stores and third-party distributors. The company focuses on reaching customers in the developing market in China, and its roughly 1,500 stores are in more than a dozen Chinese provinces.
69GF Score

Get the complete analysis for TPE:2929

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$6.00
Price
NT$7.77
GF Value