Novatek Microelectronics (TPE:3034) Cyclically Adjusted FCF per Share: NT$28.54 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3034 Novatek Microelectronics Corp TPE:3034
94 GF Score
Price NT$458.00
GF Value NT$488.25
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Novatek Microelectronics Cyclically Adjusted FCF per Share?

Novatek Microelectronics TPE:3034 -0.54% 94 Cyclically Adjusted FCF per Share is NT$28.54 as of Dec. 2025. GuruFocus rates TPE:3034 with a GF Score™ of 94/100 and a GF Value™ of NT$488.25 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Novatek Microelectronics's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$4.383. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$28.54 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Novatek Microelectronics's average Cyclically Adjusted FCF Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Novatek Microelectronics was 34.00% per year. The lowest was 10.70% per year. And the median was 24.80% per year.

As of today (2026-07-21), Novatek Microelectronics's current stock price is NT$458.00. Novatek Microelectronics's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$28.54. Novatek Microelectronics's Cyclically Adjusted Price-to-FCF of today is 16.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Novatek Microelectronics was 54.69. The lowest was 11.16. And the median was 19.76.


Novatek Microelectronics  (TPE:3034) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Novatek Microelectronics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=458.00/28.54
=16.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Novatek Microelectronics was 54.69. The lowest was 11.16. And the median was 19.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Novatek Microelectronics Cyclically Adjusted FCF per Share Related Terms


Novatek Microelectronics Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Novatek Microelectronics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Novatek Microelectronics Cyclically Adjusted FCF per Share Chart

Novatek Microelectronics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.37 21.04 25.54 27.59 28.54

Novatek Microelectronics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.59 28.29 28.80 29.00 28.54

TPE:3034 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Novatek Microelectronics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Novatek Microelectronics Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Novatek Microelectronics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Novatek Microelectronics's Cyclically Adjusted Price-to-FCF falls into.


TPE:3034
94GF Score
Novatek Microelectronics Corp TPE:3034
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Novatek Microelectronics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Novatek Microelectronics's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.383/324.0540*324.0540
=4.383

Current CPI (Dec. 2025) = 324.0540.

Novatek Microelectronics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.213 238.132 3.011
201606 1.609 241.018 2.163
201609 2.936 241.428 3.941
201612 3.958 241.432 5.312
201703 -0.616 243.801 -0.819
201706 0.532 244.955 0.704
201709 3.581 246.819 4.702
201712 3.132 246.524 4.117
201803 3.641 249.554 4.728
201806 3.074 251.989 3.953
201809 1.839 252.439 2.361
201812 2.531 251.233 3.265
201903 0.791 254.202 1.008
201906 2.588 256.143 3.274
201909 5.173 256.759 6.529
201912 0.051 256.974 0.064
202003 1.587 258.115 1.992
202006 3.608 257.797 4.535
202009 2.846 260.280 3.543
202012 11.242 260.474 13.986
202103 7.656 264.877 9.366
202106 10.915 271.696 13.018
202109 14.977 274.310 17.693
202112 32.651 278.802 37.951
202203 14.011 287.504 15.792
202206 3.117 296.311 3.409
202209 3.915 296.808 4.274
202212 14.297 296.797 15.610
202303 11.542 301.836 12.392
202306 9.608 305.109 10.205
202309 11.278 307.789 11.874
202312 14.887 306.746 15.727
202403 7.077 312.332 7.343
202406 8.013 314.175 8.265
202409 -1.370 315.301 -1.408
202412 11.061 315.605 11.357
202503 8.856 319.799 8.974
202506 2.482 322.561 2.493
202509 4.277 324.800 4.267
202512 4.383 324.054 4.383

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$28.54 mean?
Novatek Microelectronics (TPE:3034) has a Cyclically Adjusted FCF per Share of NT$28.54 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Novatek Microelectronics and its competitors.
Is Novatek Microelectronics' Cyclically Adjusted FCF per Share too high?
Novatek Microelectronics' current Cyclically Adjusted FCF per Share is NT$28.54. Overall, Novatek Microelectronics has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Novatek Microelectronics' Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Novatek Microelectronics' Cyclically Adjusted FCF per Share of NT$28.54 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Novatek Microelectronics and its competitors. Novatek Microelectronics's current Cyclically Adjusted FCF per Share is NT$28.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Novatek Microelectronics stock overvalued right now?
Based on GuruFocus' analysis, Novatek Microelectronics (TPE:3034) is currently considered Fairly Valued. The stock's GF Value™ is NT$488.25, compared to a current price of NT$458.00 — trading 6.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$28.54. Novatek Microelectronics' overall GF Score™ is 94/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Novatek Microelectronics (TPE:3034), the current Cyclically Adjusted FCF per Share is NT$28.54 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Novatek Microelectronics (TPE:3034) Overvalued in 2026?

Based on GuruFocus' analysis, Novatek Microelectronics stock appears to be undervalued. The current stock price of NT$458.00 is trading 6.2% below its estimated GF Value™ of NT$488.25. GuruFocus considers Novatek Microelectronics to be Fairly Valued.

Key valuation signals for TPE:3034:

  • Cyclically Adjusted FCF per Share: NT$28.54
  • GF Value™: NT$488.25 vs. price of NT$458.00 (6.2% below fair value)
  • GF Score™: 94/100 with 5 warning signs

No single metric tells the full story. See the TPE:3034 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Novatek Microelectronics Business Description

Address 2nd Floor, No.13, Innovation Road 1, Hsinchu Science Park, Hsinchu, TWN, 30076
Novatek Microelectronics Corp is mainly engaged in researching, developing, manufacturing and sales of integrated circuit chips speech, communication, computer peripheral, LCD driver IC system, embedded MCU, DSP and system. Its products include Large-sized driver IC, Medium-sized driver IC, and Small-sized driver IC. The revenue of the company comes from flat panel display and integrated circuit design products.
94GF Score

Get the complete analysis for TPE:3034

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$458.00
Price
NT$488.25
GF Value