GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Novatek Microelectronics Corp (TPE:3034) » Definitions » Cyclically Adjusted FCF per Share

Novatek Microelectronics (TPE:3034) Cyclically Adjusted FCF per Share : NT$25.95 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Novatek Microelectronics Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Novatek Microelectronics's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$7.077. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$25.95 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Novatek Microelectronics's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Novatek Microelectronics was 34.00% per year. The lowest was 32.20% per year. And the median was 33.10% per year.

As of today (2024-05-01), Novatek Microelectronics's current stock price is NT$618.00. Novatek Microelectronics's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$25.95. Novatek Microelectronics's Cyclically Adjusted Price-to-FCF of today is 23.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Novatek Microelectronics was 54.69. The lowest was 11.16. And the median was 21.43.


Novatek Microelectronics Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Novatek Microelectronics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Novatek Microelectronics Cyclically Adjusted FCF per Share Chart

Novatek Microelectronics Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.10 10.61 17.37 21.04 25.54

Novatek Microelectronics Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.25 23.35 24.53 25.54 25.95

Competitive Comparison of Novatek Microelectronics's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, Novatek Microelectronics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Novatek Microelectronics's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Novatek Microelectronics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Novatek Microelectronics's Cyclically Adjusted Price-to-FCF falls into.



Novatek Microelectronics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Novatek Microelectronics's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=7.077/129.4194*129.4194
=7.077

Current CPI (Mar. 2024) = 129.4194.

Novatek Microelectronics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.844 100.560 -1.086
201409 2.646 100.428 3.410
201412 4.681 99.070 6.115
201503 4.084 99.621 5.306
201506 -0.151 100.684 -0.194
201509 3.167 100.392 4.083
201512 6.077 99.792 7.881
201603 2.213 100.470 2.851
201606 1.609 101.688 2.048
201609 2.936 101.861 3.730
201612 3.958 101.863 5.029
201703 -0.616 102.862 -0.775
201706 0.532 103.349 0.666
201709 3.581 104.136 4.450
201712 3.132 104.011 3.897
201803 3.641 105.290 4.475
201806 3.074 106.317 3.742
201809 1.839 106.507 2.235
201812 2.531 105.998 3.090
201903 0.791 107.251 0.955
201906 2.588 108.070 3.099
201909 5.173 108.329 6.180
201912 0.051 108.420 0.061
202003 1.587 108.902 1.886
202006 3.608 108.767 4.293
202009 2.846 109.815 3.354
202012 11.242 109.897 13.239
202103 7.656 111.754 8.866
202106 10.915 114.631 12.323
202109 14.977 115.734 16.748
202112 32.651 117.630 35.924
202203 14.011 121.301 14.949
202206 3.117 125.017 3.227
202209 3.915 125.227 4.046
202212 14.297 125.222 14.776
202303 11.542 127.348 11.730
202306 9.608 128.729 9.660
202309 11.278 129.860 11.240
202312 14.887 129.419 14.887
202403 7.077 129.419 7.077

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Novatek Microelectronics  (TPE:3034) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Novatek Microelectronics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=618.00/25.95
=23.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Novatek Microelectronics was 54.69. The lowest was 11.16. And the median was 21.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Novatek Microelectronics Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Novatek Microelectronics's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Novatek Microelectronics (TPE:3034) Business Description

Traded in Other Exchanges
N/A
Address
No.13, Innovation Road I, 2nd Floor, Hsinchu Science Park, Hsinchu, TWN, 30076
Novatek Microelectronics Corp is a chip design company specializing in the design, development, and sales of a wide range of display driver ICs and SoC solutions for all display and audio/video applications. The group is mainly engaged in researching, developing, manufacturing, and sales of integrated circuit chips speech, communication, computer peripherals, LCD driver IC system, embedded MCU, DSP, and systems. The firm generates the majority of its revenue from countries across Asia, and the rest comes from Taiwan and others.

Novatek Microelectronics (TPE:3034) Headlines

No Headlines