GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Spirox Corp (TPE:3055) » Definitions » Cyclically Adjusted FCF per Share

Spirox (TPE:3055) Cyclically Adjusted FCF per Share : NT$-2.76 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Spirox Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Spirox's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$0.175. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.76 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -24.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Spirox was -24.30% per year. The lowest was -59.60% per year. And the median was -41.95% per year.

As of today (2024-05-13), Spirox's current stock price is NT$75.60. Spirox's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-2.76. Spirox's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Spirox was 82.30. The lowest was 69.05. And the median was 70.41.


Spirox Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Spirox's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spirox Cyclically Adjusted FCF per Share Chart

Spirox Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.58 -1.35 -1.94 -2.36 -2.59

Spirox Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.07 -2.05 -2.39 -2.59 -2.76

Competitive Comparison of Spirox's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, Spirox's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spirox's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Spirox's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Spirox's Cyclically Adjusted Price-to-FCF falls into.



Spirox Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spirox's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.175/129.4194*129.4194
=0.175

Current CPI (Mar. 2024) = 129.4194.

Spirox Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.824 100.560 2.347
201409 1.987 100.428 2.561
201412 -0.786 99.070 -1.027
201503 0.121 99.621 0.157
201506 1.275 100.684 1.639
201509 -3.750 100.392 -4.834
201512 3.472 99.792 4.503
201603 -0.218 100.470 -0.281
201606 3.336 101.688 4.246
201609 -1.702 101.861 -2.162
201612 0.095 101.863 0.121
201703 -1.844 102.862 -2.320
201706 -0.247 103.349 -0.309
201709 -0.424 104.136 -0.527
201712 3.920 104.011 4.878
201803 -2.956 105.290 -3.633
201806 3.421 106.317 4.164
201809 -1.208 106.507 -1.468
201812 -1.672 105.998 -2.041
201903 -1.548 107.251 -1.868
201906 -3.398 108.070 -4.069
201909 -3.000 108.329 -3.584
201912 -9.351 108.420 -11.162
202003 3.210 108.902 3.815
202006 -3.944 108.767 -4.693
202009 -1.868 109.815 -2.201
202012 -6.773 109.897 -7.976
202103 -0.321 111.754 -0.372
202106 0.522 114.631 0.589
202109 -3.216 115.734 -3.596
202112 -0.623 117.630 -0.685
202203 0.563 121.301 0.601
202206 -0.214 125.017 -0.222
202209 1.489 125.227 1.539
202212 -0.910 125.222 -0.941
202303 0.406 127.348 0.413
202306 1.008 128.729 1.013
202309 -0.509 129.860 -0.507
202312 0.104 129.419 0.104
202403 0.175 129.419 0.175

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Spirox  (TPE:3055) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Spirox was 82.30. The lowest was 69.05. And the median was 70.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Spirox Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Spirox's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Spirox (TPE:3055) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 95, Shuiyuan Street, Hsinchu City, TWN, 30069
Spirox Corp is engaged in providing integrated solutions and services for the high-tech industry. The products offered by the company include test machines, classifiers, test stand and test interfaces, and failure analysis systems.

Spirox (TPE:3055) Headlines

No Headlines