Eastech Holding (TPE:5225) Cyclically Adjusted FCF per Share: NT$2.77 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5225 Eastech Holding Ltd TPE:5225
81 GF Score
Price NT$72.20
GF Value NT$88.22
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Eastech Holding Cyclically Adjusted FCF per Share?

Eastech Holding TPE:5225 +3.44% 81 Cyclically Adjusted FCF per Share is NT$2.77 as of Dec. 2025. GuruFocus rates TPE:5225 with a GF Score™ of 81/100 and a GF Value™ of NT$88.22 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Eastech Holding's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-3.479. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.77 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Eastech Holding's average Cyclically Adjusted FCF Growth Rate was -15.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Eastech Holding was 13.40% per year. The lowest was 13.40% per year. And the median was 13.40% per year.

As of today (2026-07-22), Eastech Holding's current stock price is NT$72.20. Eastech Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.77. Eastech Holding's Cyclically Adjusted Price-to-FCF of today is 26.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastech Holding was 54.33. The lowest was 17.24. And the median was 26.82.


Eastech Holding  (TPE:5225) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Eastech Holding's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=72.20/2.77
=26.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastech Holding was 54.33. The lowest was 17.24. And the median was 26.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Eastech Holding Cyclically Adjusted FCF per Share Related Terms


Eastech Holding Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Eastech Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eastech Holding Cyclically Adjusted FCF per Share Chart

Eastech Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.90 2.51 3.28 2.77

Eastech Holding Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.28 3.73 3.96 3.84 2.77

TPE:5225 vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Eastech Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastech Holding Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Eastech Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Eastech Holding's Cyclically Adjusted Price-to-FCF falls into.


TPE:5225
81GF Score
Eastech Holding Ltd TPE:5225
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eastech Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eastech Holding's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-3.479/324.0540*324.0540
=-3.479

Current CPI (Dec. 2025) = 324.0540.

Eastech Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.544 238.132 -0.740
201606 2.456 241.018 3.302
201609 0.538 241.428 0.722
201612 6.390 241.432 8.577
201703 -4.172 243.801 -5.545
201706 0.872 244.955 1.154
201709 -3.988 246.819 -5.236
201712 1.111 246.524 1.460
201803 -3.411 249.554 -4.429
201806 1.001 251.989 1.287
201809 -0.503 252.439 -0.646
201812 5.788 251.233 7.466
201903 2.169 254.202 2.765
201906 5.108 256.143 6.462
201909 7.305 256.759 9.220
201912 3.366 256.974 4.245
202003 -3.274 258.115 -4.110
202006 -6.605 257.797 -8.303
202009 0.633 260.280 0.788
202012 -7.777 260.474 -9.675
202103 -6.822 264.877 -8.346
202106 4.659 271.696 5.557
202109 -4.361 274.310 -5.152
202112 -11.541 278.802 -13.414
202203 1.122 287.504 1.265
202206 -0.366 296.311 -0.400
202209 2.885 296.808 3.150
202212 8.384 296.797 9.154
202303 -0.033 301.836 -0.035
202306 3.121 305.109 3.315
202309 5.947 307.789 6.261
202312 5.533 306.746 5.845
202403 -2.266 312.332 -2.351
202406 3.083 314.175 3.180
202409 7.496 315.301 7.704
202412 1.741 315.605 1.788
202503 1.360 319.799 1.378
202506 2.381 322.561 2.392
202509 1.125 324.800 1.122
202512 -3.479 324.054 -3.479

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.77 mean?
Eastech Holding (TPE:5225) has a Cyclically Adjusted FCF per Share of NT$2.77 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastech Holding and its competitors.
Is Eastech Holding's Cyclically Adjusted FCF per Share too high?
Eastech Holding's current Cyclically Adjusted FCF per Share is NT$2.77. Overall, Eastech Holding has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Eastech Holding's Cyclically Adjusted FCF per Share compare to AAPL?
Eastech Holding's Cyclically Adjusted FCF per Share of NT$2.77 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastech Holding and its competitors. Eastech Holding's current Cyclically Adjusted FCF per Share is NT$2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastech Holding stock overvalued right now?
Based on GuruFocus' analysis, Eastech Holding (TPE:5225) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$88.22, compared to a current price of NT$72.20 — trading 18.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.77. Eastech Holding's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Eastech Holding (TPE:5225), the current Cyclically Adjusted FCF per Share is NT$2.77 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eastech Holding (TPE:5225) Overvalued in 2026?

Based on GuruFocus' analysis, Eastech Holding stock appears to be undervalued. The current stock price of NT$72.20 is trading 18.2% below its estimated GF Value™ of NT$88.22. GuruFocus considers Eastech Holding to be Modestly Undervalued.

Key valuation signals for TPE:5225:

  • Cyclically Adjusted FCF per Share: NT$2.77
  • GF Value™: NT$88.22 vs. price of NT$72.20 (18.2% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the TPE:5225 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eastech Holding Business Description

Address 802 West Bay Road, Oleander Way, P.O. Box 32052, The Grand Pavilion Commercial Centre, Grand Cayman, CYM, KY1-1208
Eastech Holding Ltd is engaged in the design and manufacturing of acoustics, electronics, hardware, software, and systems engineering. Its transducers catalog covers standard design transducers, headphones and earphone transducers, scan-speak designed transducers, and others. The company offers products have applications in voice control products, Bluetooth systems, Wi-Fi systems, multi-channel sound systems, soundbar systems, active and passive speakers, home speakers, and headphones, among others. Geographically, the company operates in South Korea, Japan, China, Sweden, Denmark, and others and it derives a majority of its revenue from South Korea.
81GF Score

Get the complete analysis for TPE:5225

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$72.20
Price
NT$88.22
GF Value