GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Promate Electronic Co Ltd (TPE:6189) » Definitions » Cyclically Adjusted FCF per Share

Promate Electronic Co (TPE:6189) Cyclically Adjusted FCF per Share : NT$1.83 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Promate Electronic Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Promate Electronic Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-3.116. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.83 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Promate Electronic Co's average Cyclically Adjusted FCF Growth Rate was -15.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Promate Electronic Co was 6.30% per year. The lowest was 3.00% per year. And the median was 4.65% per year.

As of today (2024-06-12), Promate Electronic Co's current stock price is NT$91.00. Promate Electronic Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$1.83. Promate Electronic Co's Cyclically Adjusted Price-to-FCF of today is 49.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Promate Electronic Co was 51.37. The lowest was 15.41. And the median was 19.23.


Promate Electronic Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Promate Electronic Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Promate Electronic Co Cyclically Adjusted FCF per Share Chart

Promate Electronic Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.80 2.02 1.81 2.16 2.21

Promate Electronic Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.17 2.33 2.26 2.21 1.83

Competitive Comparison of Promate Electronic Co's Cyclically Adjusted FCF per Share

For the Electronics & Computer Distribution subindustry, Promate Electronic Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Promate Electronic Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Promate Electronic Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Promate Electronic Co's Cyclically Adjusted Price-to-FCF falls into.



Promate Electronic Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Promate Electronic Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-3.116/131.7762*131.7762
=-3.116

Current CPI (Mar. 2024) = 131.7762.

Promate Electronic Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.053 100.560 1.380
201409 0.130 100.428 0.171
201412 -0.316 99.070 -0.420
201503 -1.541 99.621 -2.038
201506 0.809 100.684 1.059
201509 2.521 100.392 3.309
201512 1.772 99.792 2.340
201603 0.357 100.470 0.468
201606 0.849 101.688 1.100
201609 1.209 101.861 1.564
201612 0.524 101.863 0.678
201703 0.166 102.862 0.213
201706 0.301 103.349 0.384
201709 -0.380 104.136 -0.481
201712 1.531 104.011 1.940
201803 -1.477 105.290 -1.849
201806 -0.916 106.317 -1.135
201809 0.770 106.507 0.953
201812 2.383 105.998 2.963
201903 -1.734 107.251 -2.131
201906 -1.763 108.070 -2.150
201909 3.688 108.329 4.486
201912 -2.039 108.420 -2.478
202003 2.579 108.902 3.121
202006 -1.541 108.767 -1.867
202009 -0.583 109.815 -0.700
202012 2.021 109.897 2.423
202103 1.971 111.754 2.324
202106 1.032 114.631 1.186
202109 -2.641 115.734 -3.007
202112 0.354 117.630 0.397
202203 -1.491 121.301 -1.620
202206 0.138 125.017 0.145
202209 1.454 125.227 1.530
202212 3.459 125.222 3.640
202303 1.412 127.348 1.461
202306 0.734 128.729 0.751
202309 -1.591 129.860 -1.614
202312 2.908 129.419 2.961
202403 -3.116 131.776 -3.116

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Promate Electronic Co  (TPE:6189) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Promate Electronic Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=91.00/1.83
=49.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Promate Electronic Co was 51.37. The lowest was 15.41. And the median was 19.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Promate Electronic Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Promate Electronic Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Promate Electronic Co (TPE:6189) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 32, Section of Huanshan Road, 4th Floor, Nei Hu District, Taipei, TWN, 11442
Promate Electronic Co Ltd is mainly engaged in the distribution and sales of electronic/electrical components, sales of computer software and electrical products, and sales of electronic/electrical components. The company has these operating segments; Application specific and LCD Display Products, Linear/ Distributed Components, Image Processing ICs, Application specific ICs, and Others. It has two business divisions; China Region and Non-China Region, out of which it derives a majority of its revenue from the Non-China Region.

Promate Electronic Co (TPE:6189) Headlines

No Headlines