Promate Electronic Co (TPE:6189) Cyclically Adjusted FCF per Share: NT$2.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6189 Promate Electronic Co Ltd TPE:6189
85 GF Score
Price NT$49.30
GF Value NT$48.93
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Promate Electronic Co Cyclically Adjusted FCF per Share?

Promate Electronic Co TPE:6189 +3.57% 85 Cyclically Adjusted FCF per Share is NT$2.19 as of Mar. 2026. GuruFocus rates TPE:6189 with a GF Score™ of 85/100 and a GF Value™ of NT$48.93 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Promate Electronic Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.071. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Promate Electronic Co's average Cyclically Adjusted FCF Growth Rate was -14.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Promate Electronic Co was 14.40% per year. The lowest was 3.10% per year. And the median was 5.60% per year.

As of today (2026-07-23), Promate Electronic Co's current stock price is NT$49.30. Promate Electronic Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.19. Promate Electronic Co's Cyclically Adjusted Price-to-FCF of today is 22.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Promate Electronic Co was 51.74. The lowest was 15.40. And the median was 20.74.


Promate Electronic Co  (TPE:6189) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Promate Electronic Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=49.30/2.19
=22.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Promate Electronic Co was 51.74. The lowest was 15.40. And the median was 20.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Promate Electronic Co Cyclically Adjusted FCF per Share Related Terms


Promate Electronic Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Promate Electronic Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Promate Electronic Co Cyclically Adjusted FCF per Share Chart

Promate Electronic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.51 1.80 1.84 2.26 2.08

Promate Electronic Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.57 2.47 2.15 2.08 2.19

TPE:6189 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Promate Electronic Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Promate Electronic Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Promate Electronic Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Promate Electronic Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:6189
85GF Score
Promate Electronic Co Ltd TPE:6189
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Promate Electronic Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Promate Electronic Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.071/330.2130*330.2130
=1.071

Current CPI (Mar. 2026) = 330.2130.

Promate Electronic Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.708 241.018 0.970
201609 1.007 241.428 1.377
201612 0.437 241.432 0.598
201703 0.138 243.801 0.187
201706 0.251 244.955 0.338
201709 -0.317 246.819 -0.424
201712 1.276 246.524 1.709
201803 -1.231 249.554 -1.629
201806 -0.764 251.989 -1.001
201809 0.642 252.439 0.840
201812 1.986 251.233 2.610
201903 -1.445 254.202 -1.877
201906 -1.469 256.143 -1.894
201909 3.073 256.759 3.952
201912 -1.699 256.974 -2.183
202003 2.149 258.115 2.749
202006 -1.284 257.797 -1.645
202009 -0.486 260.280 -0.617
202012 1.684 260.474 2.135
202103 1.642 264.877 2.047
202106 0.860 271.696 1.045
202109 -2.201 274.310 -2.650
202112 0.295 278.802 0.349
202203 -1.242 287.504 -1.427
202206 0.115 296.311 0.128
202209 1.211 296.808 1.347
202212 2.883 296.797 3.208
202303 1.177 301.836 1.288
202306 0.586 305.109 0.634
202309 -1.354 307.789 -1.453
202312 2.476 306.746 2.665
202403 -2.597 312.332 -2.746
202406 5.750 314.175 6.044
202409 0.203 315.301 0.213
202412 2.119 315.605 2.217
202503 1.047 319.799 1.081
202506 -0.237 322.561 -0.243
202509 -0.595 324.800 -0.605
202512 1.426 324.054 1.453
202603 1.071 330.213 1.071

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.19 mean?
Promate Electronic Co (TPE:6189) has a Cyclically Adjusted FCF per Share of NT$2.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Promate Electronic Co and its competitors.
Is Promate Electronic Co's Cyclically Adjusted FCF per Share too high?
Promate Electronic Co's current Cyclically Adjusted FCF per Share is NT$2.19. Overall, Promate Electronic Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Promate Electronic Co's Cyclically Adjusted FCF per Share compare to SNX and ARW?
Promate Electronic Co's Cyclically Adjusted FCF per Share of NT$2.19 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Promate Electronic Co and its competitors. Promate Electronic Co's current Cyclically Adjusted FCF per Share is NT$2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Promate Electronic Co stock overvalued right now?
Based on GuruFocus' analysis, Promate Electronic Co (TPE:6189) is currently considered Fairly Valued. The stock's GF Value™ is NT$48.93, compared to a current price of NT$49.30 — trading 0.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.19. Promate Electronic Co's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Promate Electronic Co (TPE:6189), the current Cyclically Adjusted FCF per Share is NT$2.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Promate Electronic Co (TPE:6189) Overvalued in 2026?

Based on GuruFocus' analysis, Promate Electronic Co stock appears to be overvalued. The current stock price of NT$49.30 is trading 0.8% above its estimated GF Value™ of NT$48.93. GuruFocus considers Promate Electronic Co to be Fairly Valued.

Key valuation signals for TPE:6189:

  • Cyclically Adjusted FCF per Share: NT$2.19
  • GF Value™: NT$48.93 vs. price of NT$49.30 (0.8% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the TPE:6189 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Promate Electronic Co Business Description

Address Huanshan Road, 4th Floor, No. 32, Section 1, Neihu District, Taipei, TWN, 11442
Promate Electronic Co Ltd company is mainly engaged in the distribution and sales of electronic/electrical components, sales of computer software and electrical products, and sales of electronic/electrical components. The company has these operating segments; Application specific and LCD Display Products, Linear/ Distributed Components, Image Processing ICs, Application specific ICs, and Others. It has two business divisions; China Region Manufacturing and distribution agents established in Mainland China and Hong Kong; and Non-China Region Manufacturing and distribution agents established outside Mainland China and Hong Kong, out of which it derives a majority of its revenue from the Non-China Region.
85GF Score

Get the complete analysis for TPE:6189

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$49.30
Price
NT$48.93
GF Value