Fusheng Precision Co (TPE:6670) Cyclically Adjusted FCF per Share: NT$17.36 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6670 Fusheng Precision Co Ltd TPE:6670
93 GF Score
Price NT$264.00
GF Value NT$282.76
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Fusheng Precision Co Cyclically Adjusted FCF per Share?

Fusheng Precision Co TPE:6670 +0.57% 93 Cyclically Adjusted FCF per Share is NT$17.36 as of Dec. 2025. GuruFocus rates TPE:6670 with a GF Score™ of 93/100 and a GF Value™ of NT$282.76 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fusheng Precision Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-5.829. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$17.36 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-23), Fusheng Precision Co's current stock price is NT$264.00. Fusheng Precision Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$17.36. Fusheng Precision Co's Cyclically Adjusted Price-to-FCF of today is 15.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fusheng Precision Co was 16.56. The lowest was 14.40. And the median was 15.29.


Fusheng Precision Co  (TPE:6670) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fusheng Precision Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=264.00/17.36
=15.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fusheng Precision Co was 16.56. The lowest was 14.40. And the median was 15.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fusheng Precision Co Cyclically Adjusted FCF per Share Related Terms


Fusheng Precision Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fusheng Precision Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fusheng Precision Co Cyclically Adjusted FCF per Share Chart

Fusheng Precision Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 17.36

Fusheng Precision Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 17.36

TPE:6670 vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Fusheng Precision Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fusheng Precision Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Fusheng Precision Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fusheng Precision Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:6670
93GF Score
Fusheng Precision Co Ltd TPE:6670
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fusheng Precision Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fusheng Precision Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-5.829/324.0540*324.0540
=-5.829

Current CPI (Dec. 2025) = 324.0540.

Fusheng Precision Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.000 233.049 0.000
201412 0.000 234.812 0.000
201512 0.000 236.525 0.000
201612 0.000 241.432 0.000
201703 4.702 243.801 6.250
201706 1.942 244.955 2.569
201709 2.652 246.819 3.482
201712 3.910 246.524 5.140
201803 -0.208 249.554 -0.270
201806 7.877 251.989 10.130
201809 6.148 252.439 7.892
201812 -0.821 251.233 -1.059
201903 5.299 254.202 6.755
201906 1.468 256.143 1.857
201909 0.741 256.759 0.935
201912 2.620 256.974 3.304
202003 4.502 258.115 5.652
202006 3.945 257.797 4.959
202009 -1.103 260.280 -1.373
202012 -9.172 260.474 -11.411
202103 4.937 264.877 6.040
202106 0.067 271.696 0.080
202109 4.402 274.310 5.200
202112 -3.380 278.802 -3.929
202203 1.291 287.504 1.455
202206 10.757 296.311 11.764
202209 8.795 296.808 9.602
202212 5.250 296.797 5.732
202303 10.724 301.836 11.513
202306 13.580 305.109 14.423
202309 3.391 307.789 3.570
202312 1.271 306.746 1.343
202403 9.906 312.332 10.278
202406 5.156 314.175 5.318
202409 2.079 315.301 2.137
202412 8.331 315.605 8.554
202503 9.208 319.799 9.331
202506 12.432 322.561 12.490
202509 2.354 324.800 2.349
202512 -5.829 324.054 -5.829

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$17.36 mean?
Fusheng Precision Co (TPE:6670) has a Cyclically Adjusted FCF per Share of NT$17.36 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fusheng Precision Co and its competitors.
Is Fusheng Precision Co's Cyclically Adjusted FCF per Share too high?
Fusheng Precision Co's current Cyclically Adjusted FCF per Share is NT$17.36. Overall, Fusheng Precision Co has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fusheng Precision Co's Cyclically Adjusted FCF per Share compare to AS and HAS?
Fusheng Precision Co's Cyclically Adjusted FCF per Share of NT$17.36 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fusheng Precision Co and its competitors. Fusheng Precision Co's current Cyclically Adjusted FCF per Share is NT$17.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fusheng Precision Co stock overvalued right now?
Based on GuruFocus' analysis, Fusheng Precision Co (TPE:6670) is currently considered Fairly Valued. The stock's GF Value™ is NT$282.76, compared to a current price of NT$264.00 — trading 6.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$17.36. Fusheng Precision Co's overall GF Score™ is 93/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fusheng Precision Co (TPE:6670), the current Cyclically Adjusted FCF per Share is NT$17.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fusheng Precision Co (TPE:6670) Overvalued in 2026?

Based on GuruFocus' analysis, Fusheng Precision Co stock appears to be undervalued. The current stock price of NT$264.00 is trading 6.6% below its estimated GF Value™ of NT$282.76. GuruFocus considers Fusheng Precision Co to be Fairly Valued.

Key valuation signals for TPE:6670:

  • Cyclically Adjusted FCF per Share: NT$17.36
  • GF Value™: NT$282.76 vs. price of NT$264.00 (6.6% below fair value)
  • GF Score™: 93/100 with 5 warning signs

No single metric tells the full story. See the TPE:6670 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fusheng Precision Co Business Description

Address No. 172, Section 2, Nanjing East Road, 3rd Floor, Zhongshan District, Taipei, TWN
Fusheng Precision Co Ltd operates as a Taiwan-based precision manufacturer and contract manufacturer company. Its business segments include i) the Golf Business Segment: This segment is responsible for the manufacturing and sales of golf club head and shafts. ii) Sports Equipment Business Segment: This segment is responsible for the manufacture and sales of boots, helmets and protective gear for ice hockey, cross-country motorcycles, baseball, skiing and other related sports. The majority of the company's revenue is derived from the Golf Business Segment. Geographically, the maximum revenue is generated from the United States, and the rest from Japan and Others.
93GF Score

Get the complete analysis for TPE:6670

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$264.00
Price
NT$282.76
GF Value