Chang Wah Electronmaterials (TPE:8070) Cyclically Adjusted FCF per Share: NT$2.85 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8070 Chang Wah Electronmaterials Inc TPE:8070
80 GF Score
Price NT$46.70
GF Value NT$43.69
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Chang Wah Electronmaterials Cyclically Adjusted FCF per Share?

Chang Wah Electronmaterials TPE:8070 -2.91% 80 Cyclically Adjusted FCF per Share is NT$2.85 as of Dec. 2025. GuruFocus rates TPE:8070 with a GF Score™ of 80/100 and a GF Value™ of NT$43.69 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chang Wah Electronmaterials's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.560. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.85 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Chang Wah Electronmaterials's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chang Wah Electronmaterials was 45.30% per year. The lowest was 17.70% per year. And the median was 39.60% per year.

As of today (2026-07-20), Chang Wah Electronmaterials's current stock price is NT$46.70. Chang Wah Electronmaterials's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.85. Chang Wah Electronmaterials's Cyclically Adjusted Price-to-FCF of today is 16.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chang Wah Electronmaterials was 52.07. The lowest was 12.90. And the median was 22.23.


Chang Wah Electronmaterials  (TPE:8070) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chang Wah Electronmaterials's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=46.70/2.85
=16.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chang Wah Electronmaterials was 52.07. The lowest was 12.90. And the median was 22.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chang Wah Electronmaterials Cyclically Adjusted FCF per Share Related Terms


Chang Wah Electronmaterials Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chang Wah Electronmaterials's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chang Wah Electronmaterials Cyclically Adjusted FCF per Share Chart

Chang Wah Electronmaterials Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.97 1.75 2.28 2.64 2.85

Chang Wah Electronmaterials Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.64 2.79 2.74 2.82 2.85

TPE:8070 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Chang Wah Electronmaterials's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chang Wah Electronmaterials Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Chang Wah Electronmaterials's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chang Wah Electronmaterials's Cyclically Adjusted Price-to-FCF falls into.


TPE:8070
80GF Score
Chang Wah Electronmaterials Inc TPE:8070
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chang Wah Electronmaterials Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chang Wah Electronmaterials's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.56/324.0540*324.0540
=0.560

Current CPI (Dec. 2025) = 324.0540.

Chang Wah Electronmaterials Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.783 238.132 1.066
201606 0.198 241.018 0.266
201609 0.239 241.428 0.321
201612 0.295 241.432 0.396
201703 0.665 243.801 0.884
201706 -0.242 244.955 -0.320
201709 0.744 246.819 0.977
201712 -0.001 246.524 -0.001
201803 0.329 249.554 0.427
201806 0.114 251.989 0.147
201809 0.506 252.439 0.650
201812 0.415 251.233 0.535
201903 0.847 254.202 1.080
201906 0.253 256.143 0.320
201909 0.697 256.759 0.880
201912 0.519 256.974 0.654
202003 0.845 258.115 1.061
202006 0.218 257.797 0.274
202009 0.368 260.280 0.458
202012 0.173 260.474 0.215
202103 0.096 264.877 0.117
202106 0.102 271.696 0.122
202109 1.187 274.310 1.402
202112 0.869 278.802 1.010
202203 1.053 287.504 1.187
202206 0.830 296.311 0.908
202209 2.676 296.808 2.922
202212 1.428 296.797 1.559
202303 1.002 301.836 1.076
202306 0.183 305.109 0.194
202309 1.413 307.789 1.488
202312 0.684 306.746 0.723
202403 1.076 312.332 1.116
202406 0.418 314.175 0.431
202409 0.642 315.301 0.660
202412 0.780 315.605 0.801
202503 0.958 319.799 0.971
202506 0.577 322.561 0.580
202509 0.413 324.800 0.412
202512 0.560 324.054 0.560

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.85 mean?
Chang Wah Electronmaterials (TPE:8070) has a Cyclically Adjusted FCF per Share of NT$2.85 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chang Wah Electronmaterials and its competitors.
Is Chang Wah Electronmaterials' Cyclically Adjusted FCF per Share too high?
Chang Wah Electronmaterials' current Cyclically Adjusted FCF per Share is NT$2.85. Overall, Chang Wah Electronmaterials has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Chang Wah Electronmaterials' Cyclically Adjusted FCF per Share compare to SNX and ARW?
Chang Wah Electronmaterials' Cyclically Adjusted FCF per Share of NT$2.85 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chang Wah Electronmaterials and its competitors. Chang Wah Electronmaterials's current Cyclically Adjusted FCF per Share is NT$2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chang Wah Electronmaterials stock overvalued right now?
Based on GuruFocus' analysis, Chang Wah Electronmaterials (TPE:8070) is currently considered Fairly Valued. The stock's GF Value™ is NT$43.69, compared to a current price of NT$46.70 — trading 6.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.85. Chang Wah Electronmaterials' overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chang Wah Electronmaterials (TPE:8070), the current Cyclically Adjusted FCF per Share is NT$2.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chang Wah Electronmaterials (TPE:8070) Overvalued in 2026?

Based on GuruFocus' analysis, Chang Wah Electronmaterials stock appears to be overvalued. The current stock price of NT$46.70 is trading 6.9% above its estimated GF Value™ of NT$43.69. GuruFocus considers Chang Wah Electronmaterials to be Fairly Valued.

Key valuation signals for TPE:8070:

  • Cyclically Adjusted FCF per Share: NT$2.85
  • GF Value™: NT$43.69 vs. price of NT$46.70 (6.9% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the TPE:8070 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chang Wah Electronmaterials Business Description

Address No. 16, East 7th Street, 6th Floor, Nanzi District, Kaohsiung, TWN, 811
Chang Wah Electronmaterials Inc trades electrical, telecommunication, and semiconductor materials and parts, and engages in import and export trading, leasing, manufacturing, and selling of electrical appliances, telecommunication equipment, and mechanical parts, retailing of synthetic resin, electronic materials, and components. The company operates in two geographical areas - Taiwan and Asia. The company's reportable segments include IC Leadframe, Substrate, EME, and Others. The majority of its revenue is generated from the EME segment.
80GF Score

Get the complete analysis for TPE:8070

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$46.70
Price
NT$43.69
GF Value