Sunny Friend Environmental Technology Co (TPE:8341) Cyclically Adjusted FCF per Share: NT$4.63 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8341 Sunny Friend Environmental Technology Co TPE:8341
80 GF Score
Price NT$76.20
GF Value NT$112.53
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Sunny Friend Environmental Technology Co Cyclically Adjusted FCF per Share?

Sunny Friend Environmental Technology Co TPE:8341 +1.33% 80 Cyclically Adjusted FCF per Share is NT$4.63 as of Dec. 2025. GuruFocus rates TPE:8341 with a GF Score™ of 80/100 and a GF Value™ of NT$112.53 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sunny Friend Environmental Technology Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$3.409. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.63 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sunny Friend Environmental Technology Co's average Cyclically Adjusted FCF Growth Rate was 7.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sunny Friend Environmental Technology Co was -1.60% per year. The lowest was -1.60% per year. And the median was -1.60% per year.

As of today (2026-07-15), Sunny Friend Environmental Technology Co's current stock price is NT$76.20. Sunny Friend Environmental Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$4.63. Sunny Friend Environmental Technology Co's Cyclically Adjusted Price-to-FCF of today is 16.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunny Friend Environmental Technology Co was 34.18. The lowest was 15.28. And the median was 20.85.


Sunny Friend Environmental Technology Co  (TPE:8341) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sunny Friend Environmental Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=76.20/4.63
=16.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunny Friend Environmental Technology Co was 34.18. The lowest was 15.28. And the median was 20.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sunny Friend Environmental Technology Co Cyclically Adjusted FCF per Share Related Terms


Sunny Friend Environmental Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sunny Friend Environmental Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunny Friend Environmental Technology Co Cyclically Adjusted FCF per Share Chart

Sunny Friend Environmental Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 4.86 4.47 4.29 4.63

Sunny Friend Environmental Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.29 4.57 4.64 4.41 4.63

TPE:8341 vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, Sunny Friend Environmental Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunny Friend Environmental Technology Co Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Sunny Friend Environmental Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sunny Friend Environmental Technology Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:8341
80GF Score
Sunny Friend Environmental Technology Co TPE:8341
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunny Friend Environmental Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunny Friend Environmental Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.409/324.0540*324.0540
=3.409

Current CPI (Dec. 2025) = 324.0540.

Sunny Friend Environmental Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.130 238.132 1.538
201606 1.194 241.018 1.605
201609 1.788 241.428 2.400
201612 3.229 241.432 4.334
201703 1.474 243.801 1.959
201706 -0.391 244.955 -0.517
201709 2.419 246.819 3.176
201712 2.162 246.524 2.842
201803 0.259 249.554 0.336
201806 -2.385 251.989 -3.067
201809 1.132 252.439 1.453
201812 1.613 251.233 2.081
201903 1.483 254.202 1.891
201906 1.202 256.143 1.521
201909 2.108 256.759 2.660
201912 1.486 256.974 1.874
202003 1.132 258.115 1.421
202006 -0.303 257.797 -0.381
202009 -2.795 260.280 -3.480
202012 3.073 260.474 3.823
202103 0.252 264.877 0.308
202106 -1.519 271.696 -1.812
202109 0.384 274.310 0.454
202112 1.170 278.802 1.360
202203 -0.739 287.504 -0.833
202206 2.637 296.311 2.884
202209 0.919 296.808 1.003
202212 3.165 296.797 3.456
202303 -0.141 301.836 -0.151
202306 -1.551 305.109 -1.647
202309 -0.119 307.789 -0.125
202312 1.286 306.746 1.359
202403 0.518 312.332 0.537
202406 1.570 314.175 1.619
202409 1.366 315.301 1.404
202412 0.729 315.605 0.749
202503 2.648 319.799 2.683
202506 1.801 322.561 1.809
202509 0.343 324.800 0.342
202512 3.409 324.054 3.409

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$4.63 mean?
Sunny Friend Environmental Technology Co (TPE:8341) has a Cyclically Adjusted FCF per Share of NT$4.63 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunny Friend Environmental Technology Co and its competitors.
Is Sunny Friend Environmental Technology Co's Cyclically Adjusted FCF per Share too high?
Sunny Friend Environmental Technology Co's current Cyclically Adjusted FCF per Share is NT$4.63. Overall, Sunny Friend Environmental Technology Co has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sunny Friend Environmental Technology Co's Cyclically Adjusted FCF per Share compare to WM and RSG?
Sunny Friend Environmental Technology Co's Cyclically Adjusted FCF per Share of NT$4.63 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunny Friend Environmental Technology Co and its competitors. Sunny Friend Environmental Technology Co's current Cyclically Adjusted FCF per Share is NT$4.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunny Friend Environmental Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Sunny Friend Environmental Technology Co (TPE:8341) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$112.53, compared to a current price of NT$76.20 — trading 32.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$4.63. Sunny Friend Environmental Technology Co's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sunny Friend Environmental Technology Co (TPE:8341), the current Cyclically Adjusted FCF per Share is NT$4.63 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunny Friend Environmental Technology Co (TPE:8341) Overvalued in 2026?

Based on GuruFocus' analysis, Sunny Friend Environmental Technology Co stock appears to be undervalued. The current stock price of NT$76.20 is trading 32.3% below its estimated GF Value™ of NT$112.53. GuruFocus considers Sunny Friend Environmental Technology Co to be Significantly Undervalued.

Key valuation signals for TPE:8341:

  • Cyclically Adjusted FCF per Share: NT$4.63
  • GF Value™: NT$112.53 vs. price of NT$76.20 (32.3% below fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the TPE:8341 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunny Friend Environmental Technology Co Business Description

Address No.1-20, Yuan Dong Road, Yuanchang Township, Yunlin County, TWN, 655
Sunny Friend Environmental Technology Co operates medical waste treatment plants. It uses technology to handle various types of hazardous waste and collects, incinerates, solidifies, and develops solutions to streamline disposal. Various subsidiaries are in Asia to provide services to medical institutions, dispose of batteries, and offer waste treatment and engineering consultations. The company works to recover materials from waste, recycle resources, and conduct environmental tests to discover solutions. Removal vehicles improve communication with customers and are fully equipped to monitor and transmit all cleaning and incineration records back to Sunny Friend's data centers. It generates the majority of its revenue from waste disposal.
80GF Score

Get the complete analysis for TPE:8341

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$76.20
Price
NT$112.53
GF Value