GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » JSR Corp (TSE:4185) » Definitions » Cyclically Adjusted FCF per Share

JSR (TSE:4185) Cyclically Adjusted FCF per Share : 円15.25 (As of Mar. 2024)


View and export this data going back to 1970. Start your Free Trial

What is JSR Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JSR's adjusted free cash flow per share for the three months ended in Mar. 2024 was 円174.283. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円15.25 for the trailing ten years ended in Mar. 2024.

During the past 12 months, JSR's average Cyclically Adjusted FCF Growth Rate was 245.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -24.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -43.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of JSR was -24.00% per year. The lowest was -60.70% per year. And the median was -48.50% per year.

As of today (2024-06-03), JSR's current stock price is 円4335.00. JSR's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was 円15.25. JSR's Cyclically Adjusted Price-to-FCF of today is 284.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JSR was 769.23. The lowest was 12.92. And the median was 28.73.


JSR Cyclically Adjusted FCF per Share Historical Data

The historical data trend for JSR's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JSR Cyclically Adjusted FCF per Share Chart

JSR Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.95 34.80 6.60 4.42 15.25

JSR Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.42 -2.70 -2.73 -6.72 15.25

Competitive Comparison of JSR's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, JSR's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JSR's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, JSR's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JSR's Cyclically Adjusted Price-to-FCF falls into.



JSR Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JSR's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=174.283/107.2000*107.2000
=174.283

Current CPI (Mar. 2024) = 107.2000.

JSR Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.000 98.000 0.000
201409 0.000 98.500 0.000
201412 0.000 97.900 0.000
201503 0.000 97.900 0.000
201506 0.000 98.400 0.000
201509 0.000 98.500 0.000
201512 0.000 98.100 0.000
201603 0.000 97.900 0.000
201606 16.009 98.100 17.494
201609 16.329 98.000 17.862
201612 28.049 98.400 30.557
201703 -9.859 98.100 -10.774
201706 -19.062 98.500 -20.746
201709 15.252 98.800 16.549
201712 5.461 99.400 5.890
201803 26.504 99.200 28.641
201806 -10.475 99.200 -11.320
201809 -9.296 99.900 -9.975
201812 -3.775 99.700 -4.059
201903 -0.149 99.700 -0.160
201906 11.633 99.800 12.496
201909 0.442 100.100 0.473
201912 28.310 100.500 30.197
202003 7.122 100.300 7.612
202006 4.009 99.900 4.302
202009 11.130 99.900 11.943
202012 31.153 99.300 33.631
202103 24.342 99.900 26.121
202106 7.263 99.500 7.825
202109 -11.240 100.100 -12.037
202112 -22.706 100.100 -24.317
202203 -109.577 101.100 -116.188
202206 -54.591 101.800 -57.487
202209 -34.511 103.100 -35.883
202212 22.146 104.100 22.805
202303 58.751 104.400 60.327
202306 -50.760 105.200 -51.725
202309 -0.742 106.200 -0.749
202312 -31.447 106.800 -31.565
202403 174.283 107.200 174.283

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


JSR  (TSE:4185) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

JSR's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4335.00/15.25
=284.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JSR was 769.23. The lowest was 12.92. And the median was 28.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JSR Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of JSR's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


JSR (TSE:4185) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » JSR Corp (TSE:4185) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
1-9-2 Higashi-Shimbashi, Shiodome Sumitomo Building, 22nd Floor, Minato-ku, Tokyo, JPN, 105-8640
JSR Group has four reportable segments, digital solutions, life sciences, elastomers, and plastics. Semiconductor materials and life sciences are the growth drivers for the company, while elastomers produces the greatest amount of revenue. Elastomers consists of synthetic rubbers, thermoplastic elastomers, and emulsions. Plastics includes synthetic resins including ABS resins, AES resins, among others. Digital solutions consists of semiconductor materials, display materials, and edge computing, whereas the life sciences business covers research and diagnostic reagents, bioprocess materials, and contract services.

JSR (TSE:4185) Headlines

No Headlines