Hosiden (TSE:6804) Cyclically Adjusted FCF per Share: 円106.56 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6804 Hosiden Corp TSE:6804
88 GF Score
Price 円2,763.00
GF Value 円3,558.63
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Hosiden Cyclically Adjusted FCF per Share?

Hosiden TSE:6804 -0.11% 88 Cyclically Adjusted FCF per Share is 円106.56 as of Mar. 2026. GuruFocus rates TSE:6804 with a GF Score™ of 88/100 and a GF Value™ of 円3,558.63 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hosiden's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円174.734. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円106.56 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hosiden's average Cyclically Adjusted FCF Growth Rate was 82.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hosiden was 36.80% per year. The lowest was -41.10% per year. And the median was 13.30% per year.

As of today (2026-07-23), Hosiden's current stock price is 円2763.00. Hosiden's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円106.56. Hosiden's Cyclically Adjusted Price-to-FCF of today is 25.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hosiden was 66.11. The lowest was 7.45. And the median was 23.40.


Hosiden  (TSE:6804) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hosiden's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2763.00/106.56
=25.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hosiden was 66.11. The lowest was 7.45. And the median was 23.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hosiden Cyclically Adjusted FCF per Share Related Terms


Hosiden Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hosiden's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hosiden Cyclically Adjusted FCF per Share Chart

Hosiden Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.77 66.46 106.92 58.30 106.56

Hosiden Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.30 46.53 71.20 96.60 106.56

TSE:6804 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Hosiden's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hosiden Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hosiden's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hosiden's Cyclically Adjusted Price-to-FCF falls into.


TSE:6804
88GF Score
Hosiden Corp TSE:6804
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hosiden Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hosiden's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=174.734/112.7000*112.7000
=174.734

Current CPI (Mar. 2026) = 112.7000.

Hosiden Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.001 98.100 2.299
201609 -36.348 98.000 -41.800
201612 -3.531 98.400 -4.044
201703 -55.415 98.100 -63.662
201706 -72.352 98.500 -82.782
201709 -91.660 98.800 -104.555
201712 -35.361 99.400 -40.092
201803 161.346 99.200 183.303
201806 66.766 99.200 75.852
201809 -229.775 99.900 -259.216
201812 293.660 99.700 331.951
201903 208.204 99.700 235.352
201906 0.907 99.800 1.024
201909 -163.769 100.100 -184.383
201912 -61.786 100.500 -69.286
202003 160.096 100.300 179.889
202006 -26.256 99.900 -29.620
202009 -66.157 99.900 -74.634
202012 108.177 99.300 122.775
202103 145.696 99.900 164.364
202106 -127.113 99.500 -143.976
202109 40.729 100.100 45.856
202112 -68.802 100.100 -77.462
202203 70.870 101.100 79.001
202206 -6.813 101.800 -7.542
202209 309.500 103.100 338.319
202212 -46.353 104.100 -50.182
202303 43.408 104.400 46.859
202306 55.312 105.200 59.255
202309 28.947 106.200 30.719
202312 245.725 106.800 259.300
202403 95.115 107.200 99.995
202406 -3.558 108.200 -3.706
202409 -75.532 108.900 -78.168
202412 -115.510 110.700 -117.597
202503 -258.005 111.100 -261.721
202506 -129.158 111.700 -130.314
202509 189.366 112.000 190.550
202512 269.668 113.000 268.952
202603 174.734 112.700 174.734

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円106.56 mean?
Hosiden (TSE:6804) has a Cyclically Adjusted FCF per Share of 円106.56 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hosiden and its competitors.
Is Hosiden's Cyclically Adjusted FCF per Share too high?
Hosiden's current Cyclically Adjusted FCF per Share is 円106.56. Overall, Hosiden has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hosiden's Cyclically Adjusted FCF per Share compare to VRT and BE?
Hosiden's Cyclically Adjusted FCF per Share of 円106.56 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hosiden and its competitors. Hosiden's current Cyclically Adjusted FCF per Share is 円106.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hosiden stock overvalued right now?
Based on GuruFocus' analysis, Hosiden (TSE:6804) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,558.63, compared to a current price of 円2,763.00 — trading 22.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円106.56. Hosiden's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hosiden (TSE:6804), the current Cyclically Adjusted FCF per Share is 円106.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hosiden (TSE:6804) Overvalued in 2026?

Based on GuruFocus' analysis, Hosiden stock appears to be undervalued. The current stock price of 円2,763.00 is trading 22.4% below its estimated GF Value™ of 円3,558.63. GuruFocus considers Hosiden to be Modestly Undervalued.

Key valuation signals for TSE:6804:

  • Cyclically Adjusted FCF per Share: 円106.56
  • GF Value™: 円3,558.63 vs. price of 円2,763.00 (22.4% below fair value)
  • GF Score™: 88/100 with 3 warning signs

No single metric tells the full story. See the TSE:6804 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hosiden Business Description

Other Exchanges HOIEF:USAHOD:Germany
Address 4-33, Kitakyuhoji 1-Chome, Yao-City, Osaka, JPN, 581-0071
Hosiden Corp is a Japanese electronic parts and equipment manufacturer. The company offers its product through four segments, Electromechanical Components, Acoustic Components, Display Components, and Allied Equipment and Others. Its product portfolio includes connector, switch, acoustic parts, and touch panel that are also used in various electronic devices. It derives the majority of its revenues from its Electromechanical Components segment which mainly includes electrical parts.
88GF Score

Get the complete analysis for TSE:6804

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,763.00
Price
円3,558.63
GF Value