T.RAD Co (TSE:7236) Cyclically Adjusted FCF per Share: 円25.23 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7236 T.RAD Co Ltd TSE:7236
67 GF Score
Price 円1,527.00
GF Value 円443.91
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is T.RAD Co Cyclically Adjusted FCF per Share?

T.RAD Co TSE:7236 67 Cyclically Adjusted FCF per Share is 円25.23 as of Jun. 2026. GuruFocus rates TSE:7236 with a GF Score™ of 67/100 and a GF Value™ of 円443.91 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

T.RAD Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円26.406. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円25.23 for the trailing ten years ended in Jun. 2026.

During the past 12 months, T.RAD Co's average Cyclically Adjusted FCF Growth Rate was 103.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-03), T.RAD Co's current stock price is 円1527.00. T.RAD Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円25.23. T.RAD Co's Cyclically Adjusted Price-to-FCF of today is 60.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of T.RAD Co was 400.27. The lowest was 15.35. And the median was 50.72.


T.RAD Co  (TSE:7236) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

T.RAD Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1527.00/25.23
=60.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of T.RAD Co was 400.27. The lowest was 15.35. And the median was 50.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


T.RAD Co Cyclically Adjusted FCF per Share Related Terms


T.RAD Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for T.RAD Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T.RAD Co Cyclically Adjusted FCF per Share Chart

T.RAD Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.50 -9.32 6.66 0.00 21.72

T.RAD Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.39 16.60 22.48 21.72 25.23

TSE:7236 vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, T.RAD Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T.RAD Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, T.RAD Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where T.RAD Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:7236
67GF Score
T.RAD Co Ltd TSE:7236
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T.RAD Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T.RAD Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=26.406/113.6000*113.6000
=26.406

Current CPI (Jun. 2026) = 113.6000.

T.RAD Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -5.530 98.100 -6.404
201609 -11.078 98.000 -12.841
201612 33.771 98.400 38.988
201703 -13.045 98.100 -15.106
201706 14.069 98.500 16.226
201709 18.161 98.800 20.881
201712 4.760 99.400 5.440
201803 8.266 99.200 9.466
201806 -1.520 99.200 -1.741
201809 9.032 99.900 10.271
201812 7.512 99.700 8.559
201903 2.010 99.700 2.290
201906 0.779 99.800 0.887
201909 -55.418 100.100 -62.892
201912 -0.792 100.500 -0.895
202003 -11.807 100.300 -13.373
202006 4.084 99.900 4.644
202009 -17.123 99.900 -19.471
202012 37.536 99.300 42.941
202103 -1.631 99.900 -1.855
202106 28.615 99.500 32.670
202109 0.406 100.100 0.461
202112 7.848 100.100 8.906
202203 -17.877 101.100 -20.087
202206 11.708 101.800 13.065
202209 -3.186 103.100 -3.510
202212 -17.354 104.100 -18.938
202303 -29.047 104.400 -31.607
202306 -2.837 105.200 -3.064
202309 73.248 106.200 78.352
202312 8.420 106.800 8.956
202403 70.452 107.200 74.658
202406 -15.972 108.200 -16.769
202409 -10.157 108.900 -10.595
202503 0.000 111.100 0.000
202506 26.256 111.700 26.703
202509 16.740 112.000 16.979
202512 47.001 113.000 47.251
202603 -9.777 112.700 -9.855
202606 26.406 113.600 26.406

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円25.23 mean?
T.RAD Co (TSE:7236) has a Cyclically Adjusted FCF per Share of 円25.23 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on T.RAD Co and its competitors.
Is T.RAD Co's Cyclically Adjusted FCF per Share too high?
T.RAD Co's current Cyclically Adjusted FCF per Share is 円25.23. Overall, T.RAD Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does T.RAD Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
T.RAD Co's Cyclically Adjusted FCF per Share of 円25.23 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on T.RAD Co and its competitors. T.RAD Co's current Cyclically Adjusted FCF per Share is 円25.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T.RAD Co stock overvalued right now?
Based on GuruFocus' analysis, T.RAD Co (TSE:7236) is currently considered Significantly Overvalued. The stock's GF Value™ is 円443.91, compared to a current price of 円1,527.00 — trading 244% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円25.23. T.RAD Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For T.RAD Co (TSE:7236), the current Cyclically Adjusted FCF per Share is 円25.23 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T.RAD Co (TSE:7236) Overvalued in 2026?

Based on GuruFocus' analysis, T.RAD Co stock appears to be overvalued. The current stock price of 円1,527.00 is trading 244% above its estimated GF Value™ of 円443.91. GuruFocus considers T.RAD Co to be Significantly Overvalued.

Key valuation signals for TSE:7236:

  • Cyclically Adjusted FCF per Share: 円25.23
  • GF Value™: 円443.91 vs. price of 円1,527.00 (244% above fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the TSE:7236 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T.RAD Co Business Description

Address Aioi Insurance Shinjyuku Bldg, 3-25-3,Yoyogi, Shibuya-ku, Tokyo, JPN, 151-0053
T.RAD Co Ltd engages in manufacture and sale of automobile parts and other machinery. Its services include the manufacturing and marketing of heat exchangers for automobiles, construction and industrial machines, air conditioners, distributed generators, parts for automobiles, environment-related equipment, and others. The firm's main products consist of radiators, oil coolers, EGR coolers, intercoolers, recuperators, fin coils for air conditioners, and other heat exchangers.
67GF Score

Get the complete analysis for TSE:7236

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,527.00
Price
円443.91
GF Value