JSP (TSE:7942) Cyclically Adjusted FCF per Share: 円409.44 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7942 JSP Corp TSE:7942
87 GF Score
Price 円3,085.00
GF Value 円2,504.56
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is JSP Cyclically Adjusted FCF per Share?

JSP TSE:7942 -0.32% 87 Cyclically Adjusted FCF per Share is 円409.44 as of Jun. 2026. GuruFocus rates TSE:7942 with a GF Score™ of 87/100 and a GF Value™ of 円2,504.56 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JSP's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円-13.622. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円409.44 for the trailing ten years ended in Jun. 2026.

During the past 12 months, JSP's average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of JSP was 6.30% per year. The lowest was 1.00% per year. And the median was 4.15% per year.

As of today (2026-08-26), JSP's current stock price is 円3085.00. JSP's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円409.44. JSP's Cyclically Adjusted Price-to-FCF of today is 7.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JSP was 12.85. The lowest was 3.94. And the median was 5.38.


JSP  (TSE:7942) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

JSP's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3085.00/409.44
=7.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JSP was 12.85. The lowest was 3.94. And the median was 5.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JSP Cyclically Adjusted FCF per Share Related Terms


JSP Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for JSP's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JSP Cyclically Adjusted FCF per Share Chart

JSP Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 328.92 341.11 378.80 395.31 410.11

JSP Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 391.68 402.30 403.14 410.11 409.44

TSE:7942 vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, JSP's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JSP Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, JSP's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JSP's Cyclically Adjusted Price-to-FCF falls into.


TSE:7942
87GF Score
JSP Corp TSE:7942
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JSP Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JSP's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-13.622/113.6000*113.6000
=-13.622

Current CPI (Jun. 2026) = 113.6000.

JSP Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 106.635 98.000 123.610
201612 106.434 98.400 122.875
201703 123.172 98.100 142.633
201706 18.618 98.500 21.472
201709 89.397 98.800 102.788
201712 134.883 99.400 154.152
201803 121.025 99.200 138.593
201806 51.696 99.200 59.200
201809 58.537 99.900 66.565
201812 62.697 99.700 71.438
201903 75.003 99.700 85.460
201906 68.000 99.800 77.403
201909 83.632 100.100 94.911
201912 112.047 100.500 126.652
202003 121.570 100.300 137.690
202006 71.119 99.900 80.872
202009 137.375 99.900 156.214
202012 91.986 99.300 105.233
202103 109.162 99.900 124.132
202106 11.578 99.500 13.219
202109 76.768 100.100 87.121
202112 35.560 100.100 40.356
202203 76.417 101.100 85.865
202206 18.384 101.800 20.515
202209 41.197 103.100 45.393
202212 81.019 104.100 88.413
202303 152.102 104.400 165.506
202306 53.039 105.200 57.274
202309 121.545 106.200 130.014
202312 159.442 106.800 169.594
202403 220.040 107.200 233.177
202406 26.767 108.200 28.103
202409 84.058 108.900 87.686
202412 126.016 110.700 129.317
202503 102.640 111.100 104.950
202506 49.158 111.700 49.994
202509 132.789 112.000 134.686
202512 178.592 113.000 179.540
202603 263.327 112.700 265.430
202606 -13.622 113.600 -13.622

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円409.44 mean?
JSP (TSE:7942) has a Cyclically Adjusted FCF per Share of 円409.44 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on JSP and its competitors.
Is JSP's Cyclically Adjusted FCF per Share too high?
JSP's current Cyclically Adjusted FCF per Share is 円409.44. Overall, JSP has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does JSP's Cyclically Adjusted FCF per Share compare to SW and PKG?
JSP's Cyclically Adjusted FCF per Share of 円409.44 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on JSP and its competitors. JSP's current Cyclically Adjusted FCF per Share is 円409.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JSP stock overvalued right now?
Based on GuruFocus' analysis, JSP (TSE:7942) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,504.56, compared to a current price of 円3,085.00 — trading 23.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円409.44. JSP's overall GF Score™ is 87/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For JSP (TSE:7942), the current Cyclically Adjusted FCF per Share is 円409.44 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JSP (TSE:7942) Overvalued in 2026?

Based on GuruFocus' analysis, JSP stock appears to be overvalued. The current stock price of 円3,085.00 is trading 23.2% above its estimated GF Value™ of 円2,504.56. GuruFocus considers JSP to be Modestly Overvalued.

Key valuation signals for TSE:7942:

  • Cyclically Adjusted FCF per Share: 円409.44
  • GF Value™: 円2,504.56 vs. price of 円3,085.00 (23.2% above fair value)
  • GF Score™: 87/100 with 6 warning signs

No single metric tells the full story. See the TSE:7942 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JSP Business Description

Other Exchanges JSPCF:USA
Address 4-2, 3-chome Marunouchi, Shi-Nisseki Building, Chiyoda-ku, Tokyo, JPN, 100-0005
JSP Corp manufactures and sells a variety of plastic products. The company sells automotive components to the automotive industry, insulation to the construction industry, mortar wall blocks to the civil engineering industry, and packaging products to the electronics and food industries. The firm organizes itself into two segments based on product type. The bead segment, which generates the majority of revenue, sells products made from bead foaming technology. The extrusion segment sells products made from extrusion foaming technology.
87GF Score

Get the complete analysis for TSE:7942

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,085.00
Price
円2,504.56
GF Value