GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » JSP Corp (TSE:7942) » Definitions » Cyclically Adjusted FCF per Share

JSP (TSE:7942) Cyclically Adjusted FCF per Share : 円378.81 (As of Mar. 2024)


View and export this data going back to 1990. Start your Free Trial

What is JSP Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JSP's adjusted free cash flow per share for the three months ended in Mar. 2024 was 円220.183. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円378.81 for the trailing ten years ended in Mar. 2024.

During the past 12 months, JSP's average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of JSP was 5.30% per year. The lowest was 1.00% per year. And the median was 2.50% per year.

As of today (2024-05-17), JSP's current stock price is 円2171.00. JSP's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was 円378.81. JSP's Cyclically Adjusted Price-to-FCF of today is 5.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JSP was 12.85. The lowest was 3.94. And the median was 5.35.


JSP Cyclically Adjusted FCF per Share Historical Data

The historical data trend for JSP's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JSP Cyclically Adjusted FCF per Share Chart

JSP Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 312.35 324.64 328.92 341.11 378.81

JSP Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 341.11 342.49 355.62 367.26 378.81

Competitive Comparison of JSP's Cyclically Adjusted FCF per Share

For the Packaging & Containers subindustry, JSP's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JSP's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, JSP's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JSP's Cyclically Adjusted Price-to-FCF falls into.



JSP Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JSP's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=220.183/107.2000*107.2000
=220.183

Current CPI (Mar. 2024) = 107.2000.

JSP Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -12.511 98.000 -13.686
201409 64.533 98.500 70.233
201412 59.066 97.900 64.677
201503 166.924 97.900 182.781
201506 94.023 98.400 102.432
201509 32.670 98.500 35.556
201512 178.949 98.100 195.549
201603 158.896 97.900 173.990
201606 22.274 98.100 24.340
201609 106.635 98.000 116.646
201612 106.434 98.400 115.952
201703 123.172 98.100 134.598
201706 18.618 98.500 20.262
201709 89.397 98.800 96.998
201712 134.883 99.400 145.467
201803 121.025 99.200 130.785
201806 51.696 99.200 55.865
201809 58.537 99.900 62.814
201812 62.697 99.700 67.413
201903 75.003 99.700 80.645
201906 68.000 99.800 73.042
201909 83.632 100.100 89.564
201912 112.047 100.500 119.517
202003 121.570 100.300 129.933
202006 71.119 99.900 76.316
202009 137.375 99.900 147.413
202012 91.986 99.300 99.304
202103 109.162 99.900 117.139
202106 11.578 99.500 12.474
202109 76.768 100.100 82.213
202112 35.560 100.100 38.082
202203 76.417 101.100 81.028
202206 18.384 101.800 19.359
202209 41.197 103.100 42.835
202212 81.019 104.100 83.432
202303 152.102 104.400 156.181
202306 53.039 105.200 54.047
202309 121.545 106.200 122.689
202312 159.442 106.800 160.039
202403 220.183 107.200 220.183

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


JSP  (TSE:7942) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

JSP's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2171.00/378.81
=5.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JSP was 12.85. The lowest was 3.94. And the median was 5.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JSP Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of JSP's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


JSP (TSE:7942) Business Description

Industry
Traded in Other Exchanges
Address
4-2, 3-chome Marunouchi, Shi-Nisseki Building, Chiyoda-ku, Tokyo, JPN, 100-0005
JSP Corp manufactures and sells a variety of plastic products. The company sells automotive components to the automotive industry, insulation to the construction industry, mortar wall blocks to the civil engineering industry, and packaging products to the electronics and food industries. The firm organizes itself into two segments based on product type. The bead segment, which generates the majority of revenue, sells products made from bead foaming technology. The extrusion segment sells products made from extrusion foaming technology.

JSP (TSE:7942) Headlines

No Headlines