Inui Global Logistics Co (TSE:9308) Cyclically Adjusted FCF per Share: 円73.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9308 Inui Global Logistics Co Ltd TSE:9308
60 GF Score
Price 円1,971.00
GF Value 円1,254.95
Valuation Significantly Overvalued
! 12 Warning Signs
View Full Analysis

What is Inui Global Logistics Co Cyclically Adjusted FCF per Share?

Inui Global Logistics Co TSE:9308 +2.87% 60 Cyclically Adjusted FCF per Share is 円73.65 as of Mar. 2026. GuruFocus rates TSE:9308 with a GF Score™ of 60/100 and a GF Value™ of 円1,254.95 (Significantly Overvalued). The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Inui Global Logistics Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円52.889. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円73.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Inui Global Logistics Co's average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Inui Global Logistics Co was 31.20% per year. The lowest was -9.80% per year. And the median was 2.20% per year.

As of today (2026-08-04), Inui Global Logistics Co's current stock price is 円1971.00. Inui Global Logistics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円73.65. Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF of today is 26.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inui Global Logistics Co was 66.13. The lowest was 8.36. And the median was 18.11.


Inui Global Logistics Co  (TSE:9308) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1971.00/73.65
=26.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inui Global Logistics Co was 66.13. The lowest was 8.36. And the median was 18.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Inui Global Logistics Co Cyclically Adjusted FCF per Share Related Terms


Inui Global Logistics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Inui Global Logistics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inui Global Logistics Co Cyclically Adjusted FCF per Share Chart

Inui Global Logistics Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 89.03 100.29 80.16 67.57 73.65

Inui Global Logistics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 67.57 59.14 58.12 64.70 73.65

Inui Global Logistics Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inui Global Logistics Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:9308
60GF Score
Inui Global Logistics Co Ltd TSE:9308
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inui Global Logistics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Inui Global Logistics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=52.889/112.7000*112.7000
=52.889

Current CPI (Mar. 2026) = 112.7000.

Inui Global Logistics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -7.939 98.100 -9.121
201609 7.540 98.000 8.671
201612 2.992 98.400 3.427
201703 12.726 98.100 14.620
201706 29.058 98.500 33.247
201709 14.491 98.800 16.530
201712 25.561 99.400 28.981
201803 46.170 99.200 52.453
201806 37.839 99.200 42.988
201809 22.768 99.900 25.685
201812 18.656 99.700 21.089
201903 39.804 99.700 44.994
201906 -26.094 99.800 -29.467
201909 -74.038 100.100 -83.357
201912 -49.777 100.500 -55.820
202003 -50.662 100.300 -56.925
202006 -40.554 99.900 -45.750
202009 15.499 99.900 17.485
202012 -7.846 99.300 -8.905
202103 -56.005 99.900 -63.181
202106 103.883 99.500 117.664
202109 144.846 100.100 163.078
202112 202.959 100.100 228.506
202203 148.178 101.100 165.180
202206 112.803 101.800 124.881
202209 156.654 103.100 171.241
202212 -115.130 104.100 -124.641
202303 56.968 104.400 61.497
202306 -46.229 105.200 -49.525
202309 24.438 106.200 25.934
202312 -87.298 106.800 -92.121
202403 -3.227 107.200 -3.393
202406 68.088 108.200 70.920
202409 105.293 108.900 108.967
202412 4.857 110.700 4.945
202503 -209.338 111.100 -212.353
202506 -87.988 111.700 -88.776
202509 14.393 112.000 14.483
202512 39.556 113.000 39.451
202603 52.889 112.700 52.889

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円73.65 mean?
Inui Global Logistics Co (TSE:9308) has a Cyclically Adjusted FCF per Share of 円73.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inui Global Logistics Co and its competitors.
Is Inui Global Logistics Co's Cyclically Adjusted FCF per Share too high?
Inui Global Logistics Co's current Cyclically Adjusted FCF per Share is 円73.65. Overall, Inui Global Logistics Co has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Inui Global Logistics Co's Cyclically Adjusted FCF per Share compare to competitors?
Inui Global Logistics Co's Cyclically Adjusted FCF per Share of 円73.65 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inui Global Logistics Co and its competitors. Inui Global Logistics Co's current Cyclically Adjusted FCF per Share is 円73.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inui Global Logistics Co stock overvalued right now?
Based on GuruFocus' analysis, Inui Global Logistics Co (TSE:9308) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,254.95, compared to a current price of 円1,971.00 — trading 57.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円73.65. Inui Global Logistics Co's overall GF Score™ is 60/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Inui Global Logistics Co (TSE:9308), the current Cyclically Adjusted FCF per Share is 円73.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inui Global Logistics Co (TSE:9308) Overvalued in 2026?

Based on GuruFocus' analysis, Inui Global Logistics Co stock appears to be overvalued. The current stock price of 円1,971.00 is trading 57.1% above its estimated GF Value™ of 円1,254.95. GuruFocus considers Inui Global Logistics Co to be Significantly Overvalued.

Key valuation signals for TSE:9308:

  • Cyclically Adjusted FCF per Share: 円73.65
  • GF Value™: 円1,254.95 vs. price of 円1,971.00 (57.1% above fair value)
  • GF Score™: 60/100 with 12 warning signs

No single metric tells the full story. See the TSE:9308 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inui Global Logistics Co Business Description

Address Plaza Tower Kachidoki, 1-13-6 Kachidoki, Chuo-ku, Tokyo, JPN, 104-0054
Inui Global Logistics Co Ltd is an integrated shipping and logistics company. It is organized into three business divisions: shipping, warehousing and real estate. The shipping division offers global shipping services such as vessel operating service and vessel leasing service. The company conduct warehousing business to address various distribution requirements for customers. It provides warehousing services to accommodate cargo within Japan and export/import to overseas, lease distribution facilities and delivery service. Its real estate business provides residential zones in Kachidoki and Tsukishima.
60GF Score

Get the complete analysis for TSE:9308

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,971.00
Price
円1,254.95
GF Value