GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Inui Global Logistics Co Ltd (TSE:9308) » Definitions » Cyclically Adjusted FCF per Share

Inui Global Logistics Co (TSE:9308) Cyclically Adjusted FCF per Share : 円179.26 (As of Mar. 2024)


View and export this data going back to 1961. Start your Free Trial

What is Inui Global Logistics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Inui Global Logistics Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was 円44.864. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円179.26 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Inui Global Logistics Co's average Cyclically Adjusted FCF Growth Rate was -2.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Inui Global Logistics Co was 30.10% per year. The lowest was 19.50% per year. And the median was 29.40% per year.

As of today (2024-06-11), Inui Global Logistics Co's current stock price is 円1108.00. Inui Global Logistics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was 円179.26. Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF of today is 6.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inui Global Logistics Co was 31.47. The lowest was 5.73. And the median was 11.32.


Inui Global Logistics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Inui Global Logistics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inui Global Logistics Co Cyclically Adjusted FCF per Share Chart

Inui Global Logistics Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 84.73 81.37 142.57 183.79 179.26

Inui Global Logistics Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 183.79 179.17 181.57 176.31 179.26

Competitive Comparison of Inui Global Logistics Co's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF falls into.



Inui Global Logistics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Inui Global Logistics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=44.864/107.2000*107.2000
=44.864

Current CPI (Mar. 2024) = 107.2000.

Inui Global Logistics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 34.904 98.000 38.181
201409 35.781 98.500 38.941
201412 17.289 97.900 18.931
201503 24.971 97.900 27.343
201506 -0.040 98.400 -0.044
201509 23.056 98.500 25.092
201512 -18.230 98.100 -19.921
201603 -33.311 97.900 -36.475
201606 -7.939 98.100 -8.675
201609 7.540 98.000 8.248
201612 2.992 98.400 3.260
201703 12.726 98.100 13.906
201706 29.058 98.500 31.625
201709 14.491 98.800 15.723
201712 25.561 99.400 27.567
201803 46.170 99.200 49.893
201806 37.839 99.200 40.891
201809 22.768 99.900 24.432
201812 18.656 99.700 20.059
201903 39.804 99.700 42.798
201906 37.351 99.800 40.121
201909 33.165 100.100 35.517
201912 14.520 100.500 15.488
202003 -12.675 100.300 -13.547
202006 21.701 99.900 23.287
202009 19.143 99.900 20.542
202012 3.082 99.300 3.327
202103 53.443 99.900 57.348
202106 122.738 99.500 132.236
202109 169.407 100.100 181.423
202112 213.475 100.100 228.617
202203 164.882 101.100 174.830
202206 118.879 101.800 125.185
202209 224.277 103.100 233.196
202212 80.838 104.100 83.245
202303 67.907 104.400 69.728
202306 -26.189 105.200 -26.687
202309 45.168 106.200 45.593
202312 -43.310 106.800 -43.472
202403 44.864 107.200 44.864

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Inui Global Logistics Co  (TSE:9308) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Inui Global Logistics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1108.00/179.26
=6.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inui Global Logistics Co was 31.47. The lowest was 5.73. And the median was 11.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Inui Global Logistics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Inui Global Logistics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Inui Global Logistics Co (TSE:9308) Business Description

Traded in Other Exchanges
N/A
Address
Plaza Tower Kachidoki, 1-13-6 Kachidoki, Chuo-ku, Tokyo, JPN, 104-0054
Inui Global Logistics Co Ltd is an integrated shipping and logistics company. It is organized into three business divisions: shipping, warehousing and real estate. The shipping division offers global shipping services such as vessel operating service and vessel leasing service. The company conduct warehousing business to address various distribution requirements for customers. It provides warehousing services to accommodate cargo within Japan and export/import to overseas, lease distribution facilities and delivery service. Its real estate business provides residential zones in Kachidoki and Tsukishima.

Inui Global Logistics Co (TSE:9308) Headlines

No Headlines