Hikari Tsushin (TSE:9435) Cyclically Adjusted FCF per Share: 円1,070.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9435 Hikari Tsushin Inc TSE:9435
76 GF Score
Price 円40,740.00
GF Value 円41,203.72
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Hikari Tsushin Cyclically Adjusted FCF per Share?

Hikari Tsushin TSE:9435 +0.77% 76 Cyclically Adjusted FCF per Share is 円1,070.08 as of Jun. 2026. GuruFocus rates TSE:9435 with a GF Score™ of 76/100 and a GF Value™ of 円41,203.72 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hikari Tsushin's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円-498.344. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円1,070.08 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hikari Tsushin's average Cyclically Adjusted FCF Growth Rate was 0.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hikari Tsushin was 122.30% per year. The lowest was 12.20% per year. And the median was 16.15% per year.

As of today (2026-08-28), Hikari Tsushin's current stock price is 円40740.00. Hikari Tsushin's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円1,070.08. Hikari Tsushin's Cyclically Adjusted Price-to-FCF of today is 38.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hikari Tsushin was 1259.12. The lowest was 20.17. And the median was 36.81.


Hikari Tsushin  (TSE:9435) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hikari Tsushin's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40740.00/1070.08
=38.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hikari Tsushin was 1259.12. The lowest was 20.17. And the median was 36.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hikari Tsushin Cyclically Adjusted FCF per Share Related Terms


Hikari Tsushin Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hikari Tsushin's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hikari Tsushin Cyclically Adjusted FCF per Share Chart

Hikari Tsushin Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 677.00 713.00 933.09 1,015.15 1,112.55

Hikari Tsushin Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,062.14 1,065.89 1,095.53 1,112.55 1,070.08

TSE:9435 vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Hikari Tsushin's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hikari Tsushin Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Hikari Tsushin's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hikari Tsushin's Cyclically Adjusted Price-to-FCF falls into.


TSE:9435
76GF Score
Hikari Tsushin Inc TSE:9435
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hikari Tsushin Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hikari Tsushin's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-498.344/113.6000*113.6000
=-498.344

Current CPI (Jun. 2026) = 113.6000.

Hikari Tsushin Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 196.373 98.000 227.632
201612 -143.133 98.400 -165.243
201703 107.281 98.100 124.232
201706 -15.248 98.500 -17.586
201709 86.277 98.800 99.201
201712 76.933 99.400 87.923
201803 165.173 99.200 189.150
201806 256.089 99.200 293.263
201809 109.801 99.900 124.859
201812 197.294 99.700 224.800
201903 449.388 99.700 512.041
201906 345.784 99.800 393.598
201909 370.760 100.100 420.763
201912 435.432 100.500 492.190
202003 340.035 100.300 385.124
202006 251.742 99.900 286.265
202009 444.326 99.900 505.260
202012 294.746 99.300 337.192
202103 -59.399 99.900 -67.545
202106 113.507 99.500 129.592
202109 269.064 100.100 305.351
202112 27.704 100.100 31.440
202203 317.872 101.100 357.174
202206 -3.854 101.800 -4.301
202209 -166.116 103.100 -183.034
202212 274.423 104.100 299.466
202303 707.265 104.400 769.591
202306 741.639 105.200 800.857
202309 681.901 106.200 729.416
202312 344.745 106.800 366.695
202403 750.663 107.200 795.479
202406 181.571 108.200 190.633
202409 331.552 108.900 345.861
202412 296.618 110.700 304.388
202503 625.824 111.100 639.906
202506 199.950 111.700 203.351
202509 212.296 112.000 215.329
202512 98.035 113.000 98.556
202603 347.529 112.700 350.304
202606 -498.344 113.600 -498.344

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円1,070.08 mean?
Hikari Tsushin (TSE:9435) has a Cyclically Adjusted FCF per Share of 円1,070.08 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hikari Tsushin and its competitors.
Is Hikari Tsushin's Cyclically Adjusted FCF per Share too high?
Hikari Tsushin's current Cyclically Adjusted FCF per Share is 円1,070.08. Overall, Hikari Tsushin has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hikari Tsushin's Cyclically Adjusted FCF per Share compare to MMM and HON?
Hikari Tsushin's Cyclically Adjusted FCF per Share of 円1,070.08 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hikari Tsushin and its competitors. Hikari Tsushin's current Cyclically Adjusted FCF per Share is 円1,070.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hikari Tsushin stock overvalued right now?
Based on GuruFocus' analysis, Hikari Tsushin (TSE:9435) is currently considered Fairly Valued. The stock's GF Value™ is 円41,203.72, compared to a current price of 円40,740.00 — trading 1.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円1,070.08. Hikari Tsushin's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hikari Tsushin (TSE:9435), the current Cyclically Adjusted FCF per Share is 円1,070.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hikari Tsushin (TSE:9435) Overvalued in 2026?

Based on GuruFocus' analysis, Hikari Tsushin stock appears to be undervalued. The current stock price of 円40,740.00 is trading 1.1% below its estimated GF Value™ of 円41,203.72. GuruFocus considers Hikari Tsushin to be Fairly Valued.

Key valuation signals for TSE:9435:

  • Cyclically Adjusted FCF per Share: 円1,070.08
  • GF Value™: 円41,203.72 vs. price of 円40,740.00 (1.1% below fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the TSE:9435 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hikari Tsushin Business Description

Other Exchanges HKTGF:USAHIK:Germany
Address 1-4-10 Nishi-Ikebukuro, Hikari West Gate Building, Toshima-ku, Tokyo, JPN, 171-0021
Hikari Tsushin Inc operates as a holding company engaged in diversified businesses through seven segments: Electricity and Gas, Telecommunications, Beverages, Insurance, Finance, Solutions, and Agency Sales. The group provides electricity and gas supply, communication services, natural mineral water, non-life insurance, and warranty services, as well as financial services such as microfinance, industry-specific solution platforms, and agency sales of various products from telecommunications carriers and manufacturers. It generates the majority of its revenue from the Electricity and Gas segment.
76GF Score

Get the complete analysis for TSE:9435

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円40,740.00
Price
円41,203.72
GF Value