GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » United Corporations Ltd (TSX:UNC) » Definitions » Cyclically Adjusted FCF per Share

Uniteds (TSX:UNC) Cyclically Adjusted FCF per Share : C$3.54 (As of Dec. 2023)


View and export this data going back to 1942. Start your Free Trial

What is Uniteds Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Uniteds's adjusted free cash flow per share for the three months ended in Dec. 2023 was C$1.084. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$3.54 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Uniteds's average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Uniteds was 15.20% per year. The lowest was 6.70% per year. And the median was 11.40% per year.

As of today (2024-04-30), Uniteds's current stock price is C$118.02. Uniteds's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was C$3.54. Uniteds's Cyclically Adjusted Price-to-FCF of today is 33.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Uniteds was 54.27. The lowest was 26.72. And the median was 40.33.


Uniteds Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Uniteds's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Uniteds Cyclically Adjusted FCF per Share Chart

Uniteds Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.42 2.48 3.12 2.94 3.78

Uniteds Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.27 3.78 3.73 3.44 3.54

Competitive Comparison of Uniteds's Cyclically Adjusted FCF per Share

For the Asset Management subindustry, Uniteds's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uniteds's Cyclically Adjusted Price-to-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Uniteds's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Uniteds's Cyclically Adjusted Price-to-FCF falls into.



Uniteds Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Uniteds's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.084/125.4675*125.4675
=1.084

Current CPI (Dec. 2023) = 125.4675.

Uniteds Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.156 98.604 0.198
201406 1.787 99.473 2.254
201409 -0.576 99.394 -0.727
201412 0.434 98.367 0.554
201503 0.961 99.789 1.208
201506 0.319 100.500 0.398
201509 0.744 100.421 0.930
201512 0.054 99.947 0.068
201603 -0.012 101.054 -0.015
201606 1.238 102.002 1.523
201609 0.571 101.765 0.704
201612 0.297 101.449 0.367
201703 0.109 102.634 0.133
201706 1.416 103.029 1.724
201709 -0.025 103.345 -0.030
201712 0.776 103.345 0.942
201803 0.278 105.004 0.332
201806 0.455 105.557 0.541
201809 0.346 105.636 0.411
201812 3.682 105.399 4.383
201903 -0.452 106.979 -0.530
201906 0.492 107.690 0.573
201909 0.367 107.611 0.428
201912 0.615 107.769 0.716
202003 1.276 107.927 1.483
202006 0.743 108.401 0.860
202009 1.083 108.164 1.256
202012 2.306 108.559 2.665
202103 2.973 110.298 3.382
202106 -3.605 111.720 -4.049
202109 2.560 112.905 2.845
202112 0.021 113.774 0.023
202203 0.966 117.646 1.030
202206 0.004 120.806 0.004
202209 4.516 120.648 4.696
202212 0.141 120.964 0.146
202303 5.430 122.702 5.552
202306 0.191 124.203 0.193
202309 -2.863 125.230 -2.868
202312 1.084 125.468 1.084

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Uniteds  (TSX:UNC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Uniteds's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=118.02/3.54
=33.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Uniteds was 54.27. The lowest was 26.72. And the median was 40.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Uniteds Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Uniteds's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Uniteds (TSX:UNC) Business Description

Traded in Other Exchanges
N/A
Address
165 University Avenue, 10th Floor, Toronto, ON, CAN, M5H 3B8
United Corporations Ltd is a closed-end investment company. Its investment objective is to earn an above average rate of return through long-term capital appreciation and dividend income. The investment portfolio of the company comprises mainly foreign equities. It seeks long-term growth through investments in common equities cause management believes that in the long-term common equities will outperform fixed income instruments or balanced funds. The company invests primarily in United States, Europe, Asia, Canada, Australia, and Mexico.

Uniteds (TSX:UNC) Headlines

No Headlines