GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Western Energy Services Corp (TSX:WRG) » Definitions » Cyclically Adjusted FCF per Share

Western Energy Services (TSX:WRG) Cyclically Adjusted FCF per Share : C$3.40 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Western Energy Services Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Western Energy Services's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$0.174. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$3.40 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Western Energy Services's average Cyclically Adjusted FCF Growth Rate was -11.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 44.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Western Energy Services was 84.20% per year. The lowest was 11.70% per year. And the median was 26.40% per year.

As of today (2024-06-06), Western Energy Services's current stock price is C$2.65. Western Energy Services's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$3.40. Western Energy Services's Cyclically Adjusted Price-to-FCF of today is 0.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Western Energy Services was 10.38. The lowest was 0.62. And the median was 1.42.


Western Energy Services Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Western Energy Services's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Western Energy Services Cyclically Adjusted FCF per Share Chart

Western Energy Services Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.56 2.31 3.19 3.87 3.69

Western Energy Services Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.84 3.36 3.86 3.69 3.40

Competitive Comparison of Western Energy Services's Cyclically Adjusted FCF per Share

For the Oil & Gas Drilling subindustry, Western Energy Services's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Energy Services's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Western Energy Services's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Western Energy Services's Cyclically Adjusted Price-to-FCF falls into.



Western Energy Services Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Western Energy Services's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.174/126.2576*126.2576
=0.174

Current CPI (Mar. 2024) = 126.2576.

Western Energy Services Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 6.274 99.473 7.963
201409 -1.142 99.394 -1.451
201412 2.369 98.367 3.041
201503 3.043 99.789 3.850
201506 4.730 100.500 5.942
201509 -0.755 100.421 -0.949
201512 1.133 99.947 1.431
201603 1.105 101.054 1.381
201606 1.153 102.002 1.427
201609 0.037 101.765 0.046
201612 -0.581 101.449 -0.723
201703 0.106 102.634 0.130
201706 2.471 103.029 3.028
201709 -0.679 103.345 -0.830
201712 -0.799 103.345 -0.976
201803 -0.091 105.004 -0.109
201806 2.399 105.557 2.869
201809 -0.659 105.636 -0.788
201812 -0.134 105.399 -0.161
201903 0.424 106.979 0.500
201906 1.813 107.690 2.126
201909 -0.199 107.611 -0.233
201912 0.684 107.769 0.801
202003 0.111 107.927 0.130
202006 2.966 108.401 3.455
202009 -0.199 108.164 -0.232
202012 0.024 108.559 0.028
202103 0.074 110.298 0.085
202106 0.796 111.720 0.900
202109 -0.447 112.905 -0.500
202112 0.708 113.774 0.786
202203 0.353 117.646 0.379
202206 -0.268 120.806 -0.280
202209 -0.048 120.648 -0.050
202212 -0.036 120.964 -0.038
202303 0.038 122.702 0.039
202306 0.552 124.203 0.561
202309 0.175 125.230 0.176
202312 0.085 125.072 0.086
202403 0.174 126.258 0.174

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Western Energy Services  (TSX:WRG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Western Energy Services's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.65/3.4
=0.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Western Energy Services was 10.38. The lowest was 0.62. And the median was 1.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Western Energy Services Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Western Energy Services's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Western Energy Services (TSX:WRG) Business Description

Industry
Traded in Other Exchanges
Address
215 - 9th Avenue SW, Suite 1700, Calgary, AB, CAN, T2P 1K3
Western Energy Services Corp operates as an oilfield service industry in Canada and the United States of America. The company functions its drilling services through two segments namely, Contract drilling and Production services. Its contract drilling segment is involved in drilling rigs with ancillary equipment as well as provides such services to crude oil and natural gas exploration and production companies. The production service segment includes well servicing rigs and related equipment, and oilfield rental equipment. It generates revenue mainly through its Contract drilling operation segment.
Executives
Sime Armoyan 10% Security Holder
Tomer Cohen Director

Western Energy Services (TSX:WRG) Headlines

No Headlines