Western Energy Services (TSX:WRG) Cyclically Adjusted FCF per Share: C$1.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:WRG Western Energy Services Corp TSX:WRG
51 GF Score
Price C$3.40
GF Value C$2.47
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Western Energy Services Cyclically Adjusted FCF per Share?

Western Energy Services TSX:WRG +5.59% 51 Cyclically Adjusted FCF per Share is C$1.39 as of Jun. 2026. GuruFocus rates TSX:WRG with a GF Score™ of 51/100 and a GF Value™ of C$2.47 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Western Energy Services's adjusted free cash flow per share for the three months ended in Jun. 2026 was C$0.545. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$1.39 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Western Energy Services's average Cyclically Adjusted FCF Growth Rate was -13.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -25.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Western Energy Services was 84.20% per year. The lowest was -25.80% per year. And the median was 16.90% per year.

As of today (2026-08-02), Western Energy Services's current stock price is C$3.40. Western Energy Services's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was C$1.39. Western Energy Services's Cyclically Adjusted Price-to-FCF of today is 2.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Western Energy Services was 10.38. The lowest was 0.62. And the median was 1.29.


Western Energy Services  (TSX:WRG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Western Energy Services's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.40/1.39
=2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Western Energy Services was 10.38. The lowest was 0.62. And the median was 1.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Western Energy Services Cyclically Adjusted FCF per Share Related Terms


Western Energy Services Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Western Energy Services's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Western Energy Services Cyclically Adjusted FCF per Share Chart

Western Energy Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.19 3.87 3.69 2.52 1.58

Western Energy Services Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.60 1.71 1.58 1.47 1.39

TSX:WRG vs NE, RIG, VAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Drilling subindustry, Western Energy Services's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Energy Services Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Western Energy Services's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Western Energy Services's Cyclically Adjusted Price-to-FCF falls into.


TSX:WRG
51GF Score
Western Energy Services Corp TSX:WRG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Western Energy Services Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Western Energy Services's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.545/133.5265*133.5265
=0.545

Current CPI (Jun. 2026) = 133.5265.

Western Energy Services Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.037 101.765 0.049
201612 -0.581 101.449 -0.765
201703 0.106 102.634 0.138
201706 2.471 103.029 3.202
201709 -0.679 103.345 -0.877
201712 -0.799 103.345 -1.032
201803 -0.091 105.004 -0.116
201806 2.399 105.557 3.035
201809 -0.659 105.636 -0.833
201812 -0.134 105.399 -0.170
201903 0.424 106.979 0.529
201906 1.813 107.690 2.248
201909 -0.199 107.611 -0.247
201912 0.684 107.769 0.847
202003 0.111 107.927 0.137
202006 2.966 108.401 3.653
202009 -0.199 108.164 -0.246
202012 0.024 108.559 0.030
202103 0.074 110.298 0.090
202106 0.796 111.720 0.951
202109 -0.447 112.905 -0.529
202112 0.708 113.774 0.831
202203 0.353 117.646 0.401
202206 -0.268 120.806 -0.296
202209 -0.048 120.648 -0.053
202212 -0.036 120.964 -0.040
202303 0.038 122.702 0.041
202306 0.552 124.203 0.593
202309 0.175 125.230 0.187
202312 0.085 125.072 0.091
202403 0.174 126.258 0.184
202406 0.403 127.522 0.422
202409 -0.083 127.285 -0.087
202412 0.251 127.364 0.263
202503 -0.068 129.181 -0.070
202506 0.409 129.892 0.420
202509 0.088 130.287 0.090
202512 0.141 130.366 0.144
202603 0.093 132.262 0.094
202606 0.545 133.527 0.545

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$1.39 mean?
Western Energy Services (TSX:WRG) has a Cyclically Adjusted FCF per Share of C$1.39 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Western Energy Services and its competitors.
Is Western Energy Services' Cyclically Adjusted FCF per Share too high?
Western Energy Services' current Cyclically Adjusted FCF per Share is C$1.39. Overall, Western Energy Services has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Western Energy Services' Cyclically Adjusted FCF per Share compare to NE and RIG?
Western Energy Services' Cyclically Adjusted FCF per Share of C$1.39 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Western Energy Services and its competitors. Western Energy Services's current Cyclically Adjusted FCF per Share is C$1.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Western Energy Services stock overvalued right now?
Based on GuruFocus' analysis, Western Energy Services (TSX:WRG) is currently considered Significantly Overvalued. The stock's GF Value™ is C$2.47, compared to a current price of C$3.40 — trading 37.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$1.39. Western Energy Services' overall GF Score™ is 51/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Western Energy Services (TSX:WRG), the current Cyclically Adjusted FCF per Share is C$1.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Western Energy Services (TSX:WRG) Overvalued in 2026?

Based on GuruFocus' analysis, Western Energy Services stock appears to be overvalued. The current stock price of C$3.40 is trading 37.7% above its estimated GF Value™ of C$2.47. GuruFocus considers Western Energy Services to be Significantly Overvalued.

Key valuation signals for TSX:WRG:

  • Cyclically Adjusted FCF per Share: C$1.39
  • GF Value™: C$2.47 vs. price of C$3.40 (37.7% above fair value)
  • GF Score™: 51/100 with 7 warning signs

No single metric tells the full story. See the TSX:WRG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Western Energy Services Business Description

Industry EnergyOil & Gas
Other Exchanges WEEEF:USAW1T:Germany
Address 215, 9th Avenue SW, Suite 1700, Calgary, AB, CAN, T2P 1K3
Western Energy Services Corp is an energy service company providing contract drilling services through its division, Horizon Drilling in Canada, and its wholly owned subsidiary in the United States. The company provides production services in Canada through its division Eagle Well Servicing (Eagle) which provides well servicing and its division Aero Rental Services (Aero), which provides rental equipment services. It operates in two segments. Contract drilling includes drilling rigs along with related ancillary equipment. Production services include well servicing rigs and related equipment, as well as rental equipment. The contract drilling segment derives the majority of the revenue.
51GF Score

Get the complete analysis for TSX:WRG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$3.40
Price
C$2.47
GF Value