GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » NG Energy International Corp (TSXV:GASX) » Definitions » Cyclically Adjusted FCF per Share

NG Energy International (TSXV:GASX) Cyclically Adjusted FCF per Share : C$-1.87 (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is NG Energy International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NG Energy International's adjusted free cash flow per share for the three months ended in Dec. 2023 was C$-0.090. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-1.87 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NG Energy International was 34.40% per year. The lowest was -6.50% per year. And the median was 13.85% per year.

As of today (2024-05-26), NG Energy International's current stock price is C$0.84. NG Energy International's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was C$-1.87. NG Energy International's Cyclically Adjusted Price-to-FCF of today is .


NG Energy International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NG Energy International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NG Energy International Cyclically Adjusted FCF per Share Chart

NG Energy International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.92 -4.54 -2.71 -2.26 -1.87

NG Energy International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.26 -2.08 -2.10 -2.02 -1.87

Competitive Comparison of NG Energy International's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, NG Energy International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NG Energy International's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, NG Energy International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NG Energy International's Cyclically Adjusted Price-to-FCF falls into.



NG Energy International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NG Energy International's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.09/125.0724*125.0724
=-0.090

Current CPI (Dec. 2023) = 125.0724.

NG Energy International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.156 98.604 -0.198
201406 -3.788 99.473 -4.763
201409 1.987 99.394 2.500
201412 1.193 98.367 1.517
201503 -4.952 99.789 -6.207
201506 2.472 100.500 3.076
201509 -0.267 100.421 -0.333
201512 -0.213 99.947 -0.267
201603 -3.508 101.054 -4.342
201606 0.000 102.002 0.000
201609 -4.737 101.765 -5.822
201612 -0.225 101.449 -0.277
201703 -0.210 102.634 -0.256
201706 -0.028 103.029 -0.034
201709 -0.257 103.345 -0.311
201712 -0.371 103.345 -0.449
201803 -0.510 105.004 -0.607
201806 -0.250 105.557 -0.296
201809 -0.042 105.636 -0.050
201812 0.064 105.399 0.076
201903 -0.014 106.979 -0.016
201906 -0.119 107.690 -0.138
201909 -0.036 107.611 -0.042
201912 0.006 107.769 0.007
202003 -0.041 107.927 -0.048
202006 -0.028 108.401 -0.032
202009 -0.045 108.164 -0.052
202012 -0.054 108.559 -0.062
202103 -0.021 110.298 -0.024
202106 -0.053 111.720 -0.059
202109 -0.024 112.905 -0.027
202112 -0.028 113.774 -0.031
202203 -0.018 117.646 -0.019
202206 -0.076 120.806 -0.079
202209 -0.088 120.648 -0.091
202212 -0.218 120.964 -0.225
202303 -0.022 122.702 -0.022
202306 -0.037 124.203 -0.037
202309 -0.081 125.230 -0.081
202312 -0.090 125.072 -0.090

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NG Energy International  (TSXV:GASX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NG Energy International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NG Energy International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NG Energy International (TSXV:GASX) Business Description

Industry
Traded in Other Exchanges
Address
595 Burrard Street, Suite 3123, Vancouver, BC, CAN, V7X 1J1
NG Energy International Corp is an oil and gas company. It is engaged in the business of exploration and development of oil and gas. The company derives key revenue from the sales of oil and natural gas.
Executives
Brian Alexander Paes-braga 10% Security Holder, Director

NG Energy International (TSXV:GASX) Headlines

No Headlines