ExxonMobil Holdings (UKEX:XOM) Cyclically Adjusted FCF per Share: ₴143.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UKEX:XOM ExxonMobil Holdings Corp UKEX:XOM
71 GF Score
Price ₴4,000.00
GF Value ₴2,986.62
! 4 Warning Signs
View Full Analysis

What is ExxonMobil Holdings Cyclically Adjusted FCF per Share?

ExxonMobil Holdings UKEX:XOM 71 Cyclically Adjusted FCF per Share is ₴143.35 as of Mar. 2026. GuruFocus rates UKEX:XOM with a GF Score™ of 71/100 and a GF Value™ of ₴2,986.62. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ExxonMobil Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₴23.669. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₴143.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ExxonMobil Holdings's average Cyclically Adjusted FCF Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ExxonMobil Holdings was 22.60% per year. The lowest was -10.00% per year. And the median was 7.40% per year.

As of today (2026-08-01), ExxonMobil Holdings's current stock price is ₴4000.00. ExxonMobil Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₴143.35. ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF of today is 27.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ExxonMobil Holdings was 30.63. The lowest was 9.83. And the median was 21.80.


ExxonMobil Holdings  (UKEX:XOM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4000.00/143.35
=27.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ExxonMobil Holdings was 30.63. The lowest was 9.83. And the median was 21.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ExxonMobil Holdings Cyclically Adjusted FCF per Share Related Terms


ExxonMobil Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ExxonMobil Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ExxonMobil Holdings Cyclically Adjusted FCF per Share Chart

ExxonMobil Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 137.79 174.65 198.94 196.78

ExxonMobil Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 186.66 210.02 203.99 196.78 143.35

UKEX:XOM vs CVX, NFG, DEC: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Integrated subindustry, ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ExxonMobil Holdings Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF falls into.


UKEX:XOM
71GF Score
ExxonMobil Holdings Corp UKEX:XOM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ExxonMobil Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ExxonMobil Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=23.669/330.2130*330.2130
=23.669

Current CPI (Mar. 2026) = 330.2130.

ExxonMobil Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.641 241.018 3.618
201609 20.780 241.428 28.422
201612 37.410 241.432 51.167
201703 55.669 243.801 75.400
201706 40.102 244.955 54.060
201709 27.318 246.819 36.548
201712 30.340 246.524 40.640
201803 53.878 249.554 71.292
201806 29.725 251.989 38.952
201809 61.513 252.439 80.465
201812 26.207 251.233 34.446
201903 32.713 254.202 42.495
201906 -2.355 256.143 -3.036
201909 29.110 256.759 37.438
201912 -3.668 256.974 -4.713
202003 3.429 258.115 4.387
202006 -46.020 257.797 -58.947
202009 11.440 260.280 14.514
202012 3.915 260.474 4.963
202103 71.499 264.877 89.135
202106 72.567 271.696 88.196
202109 96.273 274.310 115.893
202112 135.683 278.802 160.703
202203 113.459 287.504 130.313
202206 169.523 296.311 188.919
202209 207.865 296.808 231.260
202212 127.272 296.797 141.601
202303 118.559 301.836 129.705
202306 44.039 305.109 47.662
202309 122.088 307.789 130.983
202312 82.594 306.746 88.913
202403 106.740 312.332 112.851
202406 44.582 314.175 46.858
202409 113.781 315.301 119.162
202412 54.383 315.605 56.900
202503 71.807 319.799 74.145
202506 54.116 322.561 55.400
202509 62.943 324.800 63.992
202512 54.931 324.054 55.975
202603 23.669 330.213 23.669

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₴143.35 mean?
ExxonMobil Holdings (UKEX:XOM) has a Cyclically Adjusted FCF per Share of ₴143.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ExxonMobil Holdings and its competitors.
Is ExxonMobil Holdings' Cyclically Adjusted FCF per Share too high?
ExxonMobil Holdings' current Cyclically Adjusted FCF per Share is ₴143.35. Overall, ExxonMobil Holdings has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does ExxonMobil Holdings' Cyclically Adjusted FCF per Share compare to CVX and NFG?
ExxonMobil Holdings' Cyclically Adjusted FCF per Share of ₴143.35 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ExxonMobil Holdings and its competitors. ExxonMobil Holdings's current Cyclically Adjusted FCF per Share is ₴143.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ExxonMobil Holdings stock overvalued right now?
ExxonMobil Holdings (UKEX:XOM) has a current Cyclically Adjusted FCF per Share of ₴143.35. The stock's GF Value™ is ₴2,986.62, compared to a current price of ₴4,000.00 — trading 33.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₴143.35. ExxonMobil Holdings' overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ExxonMobil Holdings (UKEX:XOM), the current Cyclically Adjusted FCF per Share is ₴143.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ExxonMobil Holdings (UKEX:XOM) Overvalued in 2026?

Based on GuruFocus' analysis, ExxonMobil Holdings stock appears to be overvalued. The current stock price of ₴4,000.00 is trading 33.9% above its estimated GF Value™ of ₴2,986.62.

Key valuation signals for UKEX:XOM:

  • Cyclically Adjusted FCF per Share: ₴143.35
  • GF Value™: ₴2,986.62 vs. price of ₴4,000.00 (33.9% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the UKEX:XOM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ExxonMobil Holdings Business Description

Industry EnergyOil & Gas
Address 22777 Springwoods Village Parkway, Spring, TX, USA, 77389-1425
ExxonMobil is an integrated oil and gas company that explores for, produces, and refines oil worldwide. In 2025, it produced 3.3 million barrels of liquids and 8.4 billion cubic feet of natural gas per day. At the end of 2025, reserves were 19.3 billion barrels of oil equivalent, 69% of which were liquids. The company is one of the world's largest refiners, with a total global refining capacity of 4.1 million barrels of oil per day, and is one of the world's largest manufacturers of commodity and specialty chemicals.
71GF Score

Get the complete analysis for UKEX:XOM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₴4,000.00
Price
₴2,986.62
GF Value