ExxonMobil Holdings (UKEX:XOM) Cyclically Adjusted FCF per Share: ₴191.63 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UKEX:XOM ExxonMobil Holdings Corp UKEX:XOM
72 GF Score
Price ₴4,000.00
GF Value ₴3,117.80
! 4 Warning Signs
View Full Analysis

What is ExxonMobil Holdings Cyclically Adjusted FCF per Share?

ExxonMobil Holdings UKEX:XOM 72 Cyclically Adjusted FCF per Share is ₴191.63 as of Jun. 2026. GuruFocus rates UKEX:XOM with a GF Score™ of 72/100 and a GF Value™ of ₴3,117.80. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ExxonMobil Holdings's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₴183.559. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₴191.63 for the trailing ten years ended in Jun. 2026.

During the past 12 months, ExxonMobil Holdings's average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ExxonMobil Holdings was 22.60% per year. The lowest was -10.00% per year. And the median was 7.40% per year.

As of today (2026-08-15), ExxonMobil Holdings's current stock price is ₴4000.00. ExxonMobil Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₴191.63. ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF of today is 20.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ExxonMobil Holdings was 30.63. The lowest was 9.83. And the median was 21.80.


ExxonMobil Holdings  (UKEX:XOM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4000.00/191.63
=20.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ExxonMobil Holdings was 30.63. The lowest was 9.83. And the median was 21.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ExxonMobil Holdings Cyclically Adjusted FCF per Share Related Terms


ExxonMobil Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ExxonMobil Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ExxonMobil Holdings Cyclically Adjusted FCF per Share Chart

ExxonMobil Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 137.79 174.65 198.94 196.78

ExxonMobil Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 210.02 203.99 196.78 143.35 191.63

UKEX:XOM vs CVX, NFG, DEC: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Integrated subindustry, ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ExxonMobil Holdings Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ExxonMobil Holdings's Cyclically Adjusted Price-to-FCF falls into.


UKEX:XOM
72GF Score
ExxonMobil Holdings Corp UKEX:XOM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ExxonMobil Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ExxonMobil Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=183.559/333.9520*333.9520
=183.559

Current CPI (Jun. 2026) = 333.9520.

ExxonMobil Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 20.865 241.428 28.861
201612 37.563 241.432 51.958
201703 55.897 243.801 76.566
201706 40.267 244.955 54.897
201709 27.431 246.819 37.115
201712 30.465 246.524 41.269
201803 54.100 249.554 72.396
201806 29.847 251.989 39.555
201809 61.766 252.439 81.710
201812 26.315 251.233 34.979
201903 32.847 254.202 43.152
201906 -2.364 256.143 -3.082
201909 29.230 256.759 38.018
201912 -3.683 256.974 -4.786
202003 3.443 258.115 4.455
202006 -46.209 257.797 -59.859
202009 11.487 260.280 14.738
202012 3.931 260.474 5.040
202103 71.792 264.877 90.514
202106 72.865 271.696 89.561
202109 96.668 274.310 117.686
202112 136.240 278.802 163.190
202203 113.925 287.504 132.330
202206 170.220 296.311 191.843
202209 208.718 296.808 234.838
202212 127.795 296.797 143.793
202303 119.046 301.836 131.713
202306 44.220 305.109 48.400
202309 122.589 307.789 133.009
202312 82.933 306.746 90.289
202403 107.178 312.332 114.597
202406 44.765 314.175 47.583
202409 114.248 315.301 121.006
202412 54.607 315.605 57.781
202503 72.102 319.799 75.293
202506 54.338 322.561 56.257
202509 63.201 324.800 64.982
202512 55.156 324.054 56.841
202603 23.766 330.213 24.035
202606 183.559 333.952 183.559

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₴191.63 mean?
ExxonMobil Holdings (UKEX:XOM) has a Cyclically Adjusted FCF per Share of ₴191.63 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ExxonMobil Holdings and its competitors.
Is ExxonMobil Holdings' Cyclically Adjusted FCF per Share too high?
ExxonMobil Holdings' current Cyclically Adjusted FCF per Share is ₴191.63. Overall, ExxonMobil Holdings has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does ExxonMobil Holdings' Cyclically Adjusted FCF per Share compare to CVX and NFG?
ExxonMobil Holdings' Cyclically Adjusted FCF per Share of ₴191.63 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ExxonMobil Holdings and its competitors. ExxonMobil Holdings's current Cyclically Adjusted FCF per Share is ₴191.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ExxonMobil Holdings stock overvalued right now?
ExxonMobil Holdings (UKEX:XOM) has a current Cyclically Adjusted FCF per Share of ₴191.63. The stock's GF Value™ is ₴3,117.80, compared to a current price of ₴4,000.00 — trading 28.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₴191.63. ExxonMobil Holdings' overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ExxonMobil Holdings (UKEX:XOM), the current Cyclically Adjusted FCF per Share is ₴191.63 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ExxonMobil Holdings (UKEX:XOM) Overvalued in 2026?

Based on GuruFocus' analysis, ExxonMobil Holdings stock appears to be overvalued. The current stock price of ₴4,000.00 is trading 28.3% above its estimated GF Value™ of ₴3,117.80.

Key valuation signals for UKEX:XOM:

  • Cyclically Adjusted FCF per Share: ₴191.63
  • GF Value™: ₴3,117.80 vs. price of ₴4,000.00 (28.3% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the UKEX:XOM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ExxonMobil Holdings Business Description

Industry EnergyOil & Gas
Address 22777 Springwoods Village Parkway, Spring, TX, USA, 77389-1425
ExxonMobil is an integrated oil and gas company that explores for, produces, and refines oil worldwide. In 2025, it produced 3.3 million barrels of liquids and 8.4 billion cubic feet of natural gas per day. At the end of 2025, reserves were 19.3 billion barrels of oil equivalent, 69% of which were liquids. The company is one of the world's largest refiners, with a total global refining capacity of 4.1 million barrels of oil per day, and is one of the world's largest manufacturers of commodity and specialty chemicals.
72GF Score

Get the complete analysis for UKEX:XOM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₴4,000.00
Price
₴3,117.80
GF Value