Seko (WAR:SEK) Cyclically Adjusted FCF per Share: zł1.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:SEK Seko SA WAR:SEK
84 GF Score
Price zł12.05
GF Value zł10.00
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Seko Cyclically Adjusted FCF per Share?

Seko WAR:SEK 84 Cyclically Adjusted FCF per Share is zł1.16 as of Mar. 2026. GuruFocus rates WAR:SEK with a GF Score™ of 84/100 and a GF Value™ of zł10.00 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seko's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł1.729. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł1.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Seko's average Cyclically Adjusted FCF Growth Rate was 14.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seko was 9.10% per year. The lowest was 1.10% per year. And the median was 4.20% per year.

As of today (2026-07-25), Seko's current stock price is zł12.05. Seko's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł1.16. Seko's Cyclically Adjusted Price-to-FCF of today is 10.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seko was 17.69. The lowest was 6.10. And the median was 10.82.


Seko  (WAR:SEK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Seko's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.05/1.16
=10.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seko was 17.69. The lowest was 6.10. And the median was 10.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seko Cyclically Adjusted FCF per Share Related Terms


Seko Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Seko's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seko Cyclically Adjusted FCF per Share Chart

Seko Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.76 0.91 0.78 0.91 0.94

Seko Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.01 1.01 0.96 0.94 1.16

WAR:SEK vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Seko's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seko Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Seko's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seko's Cyclically Adjusted Price-to-FCF falls into.


WAR:SEK
84GF Score
Seko SA WAR:SEK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seko Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seko's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.729/163.0700*163.0700
=1.729

Current CPI (Mar. 2026) = 163.0700.

Seko Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.346 99.552 0.567
201609 -0.005 99.064 -0.008
201612 -0.406 100.366 -0.660
201703 0.553 101.018 0.893
201706 0.083 101.180 0.134
201709 0.549 101.343 0.883
201712 -0.568 102.564 -0.903
201803 1.379 102.564 2.193
201806 0.399 103.378 0.629
201809 -0.274 103.378 -0.432
201812 -1.202 103.785 -1.889
201903 1.277 104.274 1.997
201906 -0.031 105.983 -0.048
201909 0.540 105.983 0.831
201912 -0.563 107.123 -0.857
202003 0.707 109.076 1.057
202006 0.580 109.402 0.865
202009 0.154 109.320 0.230
202012 0.008 109.565 0.012
202103 0.818 112.658 1.184
202106 0.083 113.960 0.119
202109 -0.005 115.588 -0.007
202112 -1.366 119.088 -1.870
202203 0.291 125.031 0.380
202206 -0.092 131.705 -0.114
202209 -0.535 135.531 -0.644
202212 0.945 139.113 1.108
202303 1.146 145.950 1.280
202306 -0.404 147.009 -0.448
202309 0.034 146.113 0.038
202312 -0.197 147.741 -0.217
202403 1.846 149.044 2.020
202406 0.871 150.997 0.941
202409 -0.618 153.439 -0.657
202412 -0.057 154.660 -0.060
202503 1.259 157.021 1.308
202506 0.338 157.509 0.350
202509 -0.119 158.000 -0.123
202512 -0.229 158.320 -0.236
202603 1.729 163.070 1.729

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł1.16 mean?
Seko (WAR:SEK) has a Cyclically Adjusted FCF per Share of zł1.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seko and its competitors.
Is Seko's Cyclically Adjusted FCF per Share too high?
Seko's current Cyclically Adjusted FCF per Share is zł1.16. Overall, Seko has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seko's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Seko's Cyclically Adjusted FCF per Share of zł1.16 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seko and its competitors. Seko's current Cyclically Adjusted FCF per Share is zł1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seko stock overvalued right now?
Based on GuruFocus' analysis, Seko (WAR:SEK) is currently considered Modestly Overvalued. The stock's GF Value™ is zł10.00, compared to a current price of zł12.05 — trading 20.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł1.16. Seko's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Seko (WAR:SEK), the current Cyclically Adjusted FCF per Share is zł1.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seko (WAR:SEK) Overvalued in 2026?

Based on GuruFocus' analysis, Seko stock appears to be overvalued. The current stock price of zł12.05 is trading 20.5% above its estimated GF Value™ of zł10.00. GuruFocus considers Seko to be Modestly Overvalued.

Key valuation signals for WAR:SEK:

  • Cyclically Adjusted FCF per Share: zł1.16
  • GF Value™: zł10.00 vs. price of zł12.05 (20.5% above fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the WAR:SEK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seko Business Description

Address ul. Zakladowa 3, Chojnice, POL, 89-620
Seko SA is a Poland based company which operates as a fish processing company. It produces fish products that are based on herring and mackerel. The company provides marinated fish, fish products based on salted herring, fish salads, fried fish in vinegar and tomato sauces among other products.
84GF Score

Get the complete analysis for WAR:SEK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł12.05
Price
zł10.00
GF Value