GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Amazon.com Inc (WBO:AMZN) » Definitions » Cyclically Adjusted FCF per Share

Amazon.com (WBO:AMZN) Cyclically Adjusted FCF per Share : €0.95 (As of Dec. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Amazon.com Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Amazon.com's adjusted free cash flow per share for the three months ended in Dec. 2023 was €2.409. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.95 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Amazon.com's average Cyclically Adjusted FCF Growth Rate was 40.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Amazon.com was 100.00% per year. The lowest was 2.30% per year. And the median was 27.70% per year.

As of today (2024-05-01), Amazon.com's current stock price is €167.98. Amazon.com's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €0.95. Amazon.com's Cyclically Adjusted Price-to-FCF of today is 176.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amazon.com was 251.59. The lowest was 80.76. And the median was 157.78.


Amazon.com Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Amazon.com's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Amazon.com Cyclically Adjusted FCF per Share Chart

Amazon.com Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.67 0.81 0.78 0.69 0.95

Amazon.com Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.69 0.65 0.70 0.81 0.95

Competitive Comparison of Amazon.com's Cyclically Adjusted FCF per Share

For the Internet Retail subindustry, Amazon.com's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amazon.com's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Amazon.com's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Amazon.com's Cyclically Adjusted Price-to-FCF falls into.



Amazon.com Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amazon.com's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2.409/129.4194*129.4194
=2.409

Current CPI (Dec. 2023) = 129.4194.

Amazon.com Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.277 99.695 -0.360
201406 -0.034 100.560 -0.044
201409 0.033 100.428 0.043
201412 0.486 99.070 0.635
201503 -0.235 99.621 -0.305
201506 0.073 100.684 0.094
201509 0.132 100.392 0.170
201512 0.653 99.792 0.847
201603 -0.292 100.470 -0.376
201606 0.172 101.688 0.219
201609 0.259 101.861 0.329
201612 0.764 101.863 0.971
201703 -0.359 102.862 -0.452
201706 0.067 103.349 0.084
201709 0.060 104.136 0.075
201712 0.744 104.011 0.926
201803 -0.398 105.290 -0.489
201806 0.360 106.317 0.438
201809 0.448 106.507 0.544
201812 1.120 105.998 1.367
201903 -0.127 107.251 -0.153
201906 0.489 108.070 0.586
201909 0.288 108.329 0.344
201912 1.273 108.420 1.520
202003 -0.334 108.902 -0.397
202006 1.147 108.767 1.365
202009 0.075 109.815 0.088
202012 1.250 109.897 1.472
202103 -0.644 111.754 -0.746
202106 -0.127 114.631 -0.143
202109 -0.695 115.734 -0.777
202112 0.270 117.630 0.297
202203 -1.584 121.301 -1.690
202206 -0.628 125.017 -0.650
202209 -0.486 125.227 -0.502
202212 1.162 125.222 1.201
202303 -0.850 127.348 -0.864
202306 0.444 128.729 0.446
202309 0.775 129.860 0.772
202312 2.409 129.419 2.409

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Amazon.com  (WBO:AMZN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Amazon.com's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=167.98/0.95
=176.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amazon.com was 251.59. The lowest was 80.76. And the median was 157.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Amazon.com Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Amazon.com's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Amazon.com (WBO:AMZN) Business Description

Address
410 Terry Avenue North, Seattle, WA, USA, 98109-5210
Amazon is a leading online retailer and one of the highest-grossing e-commerce aggregators, with $386 billion in net sales and approximately $578 billion in estimated physical/digital online gross merchandise volume in 2021. Retail-related revenue represents approximately 80% of the total, followed by Amazon Web Services' cloud computing, storage, database, and other offerings (10%-15%), advertising services (5%), and other. International segments constitute 25%-30% of Amazon's non-AWS sales, led by Germany, the United Kingdom, and Japan.

Amazon.com (WBO:AMZN) Headlines

From GuruFocus

Q2 2021 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2022 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2023 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2020 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2021 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2019 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2019 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Amazon.com Inc Annual Shareholders Meeting Transcript

By GuruFocus Research 01-22-2024

Q4 2018 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2020 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024