GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Prologis Inc (WBO:PRLD) » Definitions » Cyclically Adjusted FCF per Share

Prologis (WBO:PRLD) Cyclically Adjusted FCF per Share : €3.71 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Prologis Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Prologis's adjusted free cash flow per share for the three months ended in Mar. 2024 was €1.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.71 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Prologis's average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Prologis was 75.20% per year. The lowest was 4.30% per year. And the median was 18.30% per year.

As of today (2024-05-01), Prologis's current stock price is €96.34. Prologis's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €3.71. Prologis's Cyclically Adjusted Price-to-FCF of today is 25.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Prologis was 214.77. The lowest was 25.21. And the median was 47.52.


Prologis Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Prologis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prologis Cyclically Adjusted FCF per Share Chart

Prologis Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.65 1.75 2.45 3.20 3.60

Prologis Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.18 3.29 3.66 3.60 3.71

Competitive Comparison of Prologis's Cyclically Adjusted FCF per Share

For the REIT - Industrial subindustry, Prologis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prologis's Cyclically Adjusted Price-to-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Prologis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Prologis's Cyclically Adjusted Price-to-FCF falls into.



Prologis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Prologis's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.018/129.4194*129.4194
=1.018

Current CPI (Mar. 2024) = 129.4194.

Prologis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.316 100.560 0.407
201409 0.175 100.428 0.226
201412 0.653 99.070 0.853
201503 0.122 99.621 0.158
201506 0.436 100.684 0.560
201509 0.629 100.392 0.811
201512 0.555 99.792 0.720
201603 0.451 100.470 0.581
201606 0.539 101.688 0.686
201609 0.533 101.861 0.677
201612 0.662 101.863 0.841
201703 0.600 102.862 0.755
201706 0.632 103.349 0.791
201709 0.931 104.136 1.157
201712 0.498 104.011 0.620
201803 0.511 105.290 0.628
201806 0.654 106.317 0.796
201809 0.718 106.507 0.872
201812 0.711 105.998 0.868
201903 0.669 107.251 0.807
201906 0.687 108.070 0.823
201909 0.893 108.329 1.067
201912 0.847 108.420 1.011
202003 0.849 108.902 1.009
202006 0.784 108.767 0.933
202009 1.086 109.815 1.280
202012 0.649 109.897 0.764
202103 0.897 111.754 1.039
202106 0.705 114.631 0.796
202109 0.905 115.734 1.012
202112 0.828 117.630 0.911
202203 0.998 121.301 1.065
202206 0.993 125.017 1.028
202209 1.586 125.227 1.639
202212 1.272 125.222 1.315
202303 1.094 127.348 1.112
202306 1.178 128.729 1.184
202309 1.938 129.860 1.931
202312 1.035 129.419 1.035
202403 1.018 129.419 1.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Prologis  (WBO:PRLD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Prologis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=96.34/3.71
=25.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Prologis was 214.77. The lowest was 25.21. And the median was 47.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Prologis Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Prologis's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Prologis (WBO:PRLD) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Prologis Inc (WBO:PRLD) » Definitions » Cyclically Adjusted FCF per Share
Address
Pier 1, Bay 1, San Francisco, CA, USA, 94111
Prologis was formed by the June 2011 merger of AMB Property and Prologis Trust. The company develops, acquires, and operates around 1.2 billion square feet of high-quality industrial and logistics facilities across the globe. The company also has a strategic capital business segment that has around $60 billion of third-party AUM. The company is organized into four global divisions (Americas, Europe, Asia, and other Americas) and operates as a real estate investment trust.